Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
115.04
113.72
110.81
112.47
87.45
99.87
88.62
Total Operating income
1,150.40
1,137.21
1,108.09
1,124.73
874.51
998.71
886.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.34
23.15
21.78
20.04
15.07
15.51
16.27
Selling and Distribution Expenses
319.34
300.74
301.54
239.85
237.88
253.51
238.56
Other Expenses
71.89
77.90
75.67
73.42
64.81
73.84
57.69
Total Expenditure (Excl Depreciation)
1,060.54
1,102.87
1,080.06
994.04
901.07
1,007.42
831.77
Operating Profit (PBDIT) excl Other Income
89.9
34.300000000000004
28
130.7
-26.6
-8.7
54.400000000000006
Other Income
2.29
-9.23
-6.67
64.36
-14.30
-4.58
-9.12
Operating Profit (PBDIT)
20.04
16.79
31.39
101.61
7.07
14.09
12.13
Interest
22.34
23.15
21.78
20.04
15.07
15.51
16.27
Exceptional Items
0.00
-44.11
-5.80
-28.40
-161.12
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17.75
26.02
38.06
37.25
21.38
18.66
21.25
Profit Before Tax
63.08
-39.15
-6.22
146.61
-217.06
-28.80
29.02
Tax
10.33
-0.55
-5.81
2.48
-41.33
-29.81
-18.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.74
-38.60
-0.40
144.12
-175.73
1.00
47.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.74
-38.60
-0.40
144.12
-175.73
1.00
47.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.74
-38.60
-0.40
144.12
-175.73
1.00
47.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,201.75
1,111.98
1,104.02
1,428.39
1,349.21
1,511.91
1,523.00
Earnings per share (EPS)
1.03
-0.73
-0.01
2.67
-3.26
0.02
0.88
Diluted Earnings per share
1.03
-0.73
-0.01
2.67
-3.26
0.02
0.88
Operating Profit Margin (Excl OI)
7.81%
3.02%
2.53%
11.62%
-3.04%
-0.87%
6.14%
Gross Profit Margin
7.03%
-1.15%
2.87%
16.35%
-22.38%
-1.02%
5.67%
PAT Margin
4.58%
-3.39%
-0.04%
12.81%
-20.09%
0.1%
5.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 236.53% vs -9,550.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -31.54% vs -31.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.46% vs 5.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of ProAssurance Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
1,150.40
1,106.16
44.24
4.00%
Total Operating income
1,150.40
1,106.16
44.24
4.00%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.34
0.51
21.83
4,280.39%
Selling and Distribution Expenses
319.34
306.39
12.95
4.23%
Other Expenses
71.89
72.38
-0.49
-0.68%
Total Expenditure (Excl Depreciation)
1,060.54
1,030.71
29.83
2.89%
Operating Profit (PBDIT) excl Other Income
89.86
75.45
14.41
19.10%
Other Income
2.29
4.65
-2.36
-50.75%
Operating Profit (PBDIT)
20.04
17.04
3.00
17.61%
Interest
22.34
0.51
21.83
4,280.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
17.75
12.39
5.36
43.26%
Profit Before Tax
63.08
79.59
-16.51
-20.74%
Tax
10.33
19.13
-8.80
-46.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.74
70.73
-17.99
-25.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.74
70.73
-17.99
-25.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.74
70.73
-17.99
-25.43%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,201.75
828.46
373.29
45.06%
Earnings per share (EPS)
1.03
4.78
-3.75
-78.45%
Diluted Earnings per share
1.03
4.78
-3.75
-78.45%
Operating Profit Margin (Excl OI)
7.81%
6.82%
0.00
0.99%
Gross Profit Margin
7.03%
8.32%
0.00
-1.29%
PAT Margin
4.58%
6.39%
0.00
-1.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 5.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 236.53% vs -9,550.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.54% vs -31.76% in Dec 2023
Annual - Interest
Interest 2.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.46% vs 5.96% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.81%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






