ProfilGruppen AB

  • Market Cap: Small Cap
  • Industry: Non - Ferrous Metals
  • ISIN: SE0000393860
SEK
118.50
4.5 (3.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,271.80
2,439.10
2,696.60
2,119.60
1,414.40
1,622.10
1,618.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,271.80
2,439.10
2,696.60
2,119.60
1,414.40
1,622.10
1,618.30
Raw Material Cost
1,977.70
2,180.30
2,415.70
1,833.40
1,286.80
1,412.00
1,410.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
367.70
361.60
359.60
346.20
286.60
292.60
285.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.30
29.70
18.40
10.40
10.70
11.40
6.50
Selling and Distribution Expenses
125.80
121.80
123.80
106.50
99.20
94.10
86.10
Other Expenses
-38.78
-38.42
-37.12
-34.87
-28.95
-29.56
-28.38
Total Expenditure (Excl Depreciation)
2,110.70
2,309.20
2,546.30
1,947.80
1,393.80
1,514.50
1,504.40
Operating Profit (PBDIT) excl Other Income
161.1
129.9
150.29999999999998
171.8
20.6
107.6
113.9
Other Income
-0.90
27.30
-7.60
4.30
16.00
5.70
0.20
Operating Profit (PBDIT)
251.60
247.70
225.60
253.50
103.30
171.00
163.40
Interest
27.30
29.70
18.40
10.40
10.70
11.40
6.50
Exceptional Items
0.00
0.00
0.00
0.00
5.40
0.00
0.00
Gross Profit (PBDT)
294.10
258.80
280.90
286.20
127.60
210.10
208.10
Depreciation
91.40
90.80
84.10
77.40
66.70
57.70
49.30
Profit Before Tax
132.90
127.20
123.10
165.70
31.30
101.90
107.60
Tax
32.80
28.70
23.50
32.90
7.40
21.40
24.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.70
90.80
93.00
127.70
18.10
73.90
80.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.70
90.80
93.00
127.70
18.10
73.90
80.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.40
7.70
6.60
5.10
5.80
6.60
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.10
98.50
99.60
132.80
23.90
80.50
83.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
657.60
598.30
535.30
538.90
421.70
398.80
361.40
Earnings per share (EPS)
12.66
12.27
12.57
17.26
2.45
9.99
10.88
Diluted Earnings per share
12.66
12.27
12.57
17.26
2.45
9.99
10.88
Operating Profit Margin (Excl OI)
7.09%
5.31%
5.53%
8.11%
1.46%
6.63%
7.04%
Gross Profit Margin
9.87%
8.94%
7.68%
11.47%
6.93%
9.84%
9.7%
PAT Margin
4.12%
3.72%
3.45%
6.02%
1.28%
4.56%
4.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.86% vs -9.55% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 1.62% vs -1.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 14.56% vs -5.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -8.08% vs 61.41% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of ProfilGruppen AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
2,271.80
23,439.00
-21,167.20
-90.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,271.80
23,439.00
-21,167.20
-90.31%
Raw Material Cost
1,977.70
20,584.00
-18,606.30
-90.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
367.70
2,360.00
-1,992.30
-84.42%
Power Cost
0
0
0.00
Manufacturing Expenses
27.30
283.00
-255.70
-90.35%
Selling and Distribution Expenses
125.80
1,338.00
-1,212.20
-90.60%
Other Expenses
-38.78
-257.10
218.32
84.92%
Total Expenditure (Excl Depreciation)
2,110.70
21,994.00
-19,883.30
-90.40%
Operating Profit (PBDIT) excl Other Income
161.10
1,445.00
-1,283.90
-88.85%
Other Income
-0.90
79.00
-79.90
-101.14%
Operating Profit (PBDIT)
251.60
2,449.00
-2,197.40
-89.73%
Interest
27.30
283.00
-255.70
-90.35%
Exceptional Items
0.00
-48.00
48.00
100.00%
Gross Profit (PBDT)
294.10
2,855.00
-2,560.90
-89.70%
Depreciation
91.40
859.00
-767.60
-89.36%
Profit Before Tax
132.90
1,259.00
-1,126.10
-89.44%
Tax
32.80
241.00
-208.20
-86.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
93.70
1,013.00
-919.30
-90.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
93.70
1,013.00
-919.30
-90.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.40
-3.00
9.40
313.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.10
1,010.00
-909.90
-90.09%
Equity Capital
0
0
0.00
Face Value
5.00
1.34
0.00
Reserves
657.60
10,242.00
-9,584.40
-93.58%
Earnings per share (EPS)
12.66
9.51
3.15
33.12%
Diluted Earnings per share
12.66
9.51
3.15
33.12%
Operating Profit Margin (Excl OI)
7.09%
6.45%
0.00
0.64%
Gross Profit Margin
9.87%
9.04%
0.00
0.83%
PAT Margin
4.12%
4.32%
0.00
-0.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 227.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.86% vs -9.55% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.62% vs -1.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.56% vs -5.49% in Dec 2023

Annual - Interest
Interest 2.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.08% vs 61.41% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.09%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023