Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
657.60
598.30
535.30
538.90
421.70
398.80
Shareholder's Funds
657.60
598.30
535.30
538.90
421.70
398.80
Minority Interest
16.70
17.20
14.00
13.70
23.90
18.10
Long-Term Borrowings
100.70
116.70
325.60
212.20
259.60
305.60
Secured Loans
100.70
116.70
325.60
212.20
259.60
305.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
93.10
87.60
79.70
69.40
64.40
55.10
Other Long Term Liabilities
118.1
119.1
100.4
94.3
92.4
79.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.60
15.00
12.60
17.50
18.20
18.20
Total Non-Current Liabilities
188.30
205.30
205.10
208.20
233.60
228.80
Current Liabilities
Trade Payables
180.50
203.20
229.40
288.10
176.30
190.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14.60
15.00
12.60
17.50
18.20
18.20
Total Current Liabilities
495.30
621.50
720.20
689.70
471.20
444.40
Total Liabilities
1,357.90
1,442.30
1,474.60
1,450.50
1,150.40
1,090.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,462.70
1,468.40
1,403.40
1,317.50
1,237.10
1,139.30
Less: Accumulated Depreciation
853.60
845.00
780.50
718.80
655.30
602.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
609.10
623.40
622.90
598.70
581.80
537.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.90
0.90
0.20
0.20
0.20
0.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
620.40
638.60
643.80
626.00
615.60
576.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
352.10
377.80
471.40
421.70
242.40
232.00
Sundry Debtors
297.70
284.10
321.60
360.10
191.60
202.70
Cash and Bank
68.70
120.90
20.00
28.40
65.10
29.90
Other Current Assets
726.70
792.00
818.50
817.20
527.20
505.10
Short Term Loans and Advances
8.20
9.20
5.50
7.00
28.10
40.50
Total Current Assets
737.50
803.70
830.80
824.50
534.80
513.90
Net Current Assets (Including Current Investments)
242.20
182.20
110.60
134.80
63.60
69.50
Total Current Assets Excluding Current Investments
737.50
803.70
830.80
824.50
534.80
513.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,357.90
1,442.30
1,474.60
1,450.50
1,150.40
1,090.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
100.70
116.70
325.60
212.20
259.60
305.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -18.56% vs -17.67% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -0.84% vs 18.63% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.29% vs 0.08% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs 350.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -8.24% vs -3.26% in Dec 2023
Compare Balance Sheet Results of ProfilGruppen AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
657.60
10,242.00
-9,584.40
-93.58%
Shareholder's Funds
657.60
10,242.00
-9,584.40
-93.58%
Minority Interest
16.70
597.00
-580.30
-97.20%
Long-Term Borrowings
100.70
5,219.00
-5,118.30
-98.07%
Secured Loans
100.70
5,219.00
-5,118.30
-98.07%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
93.10
557.00
-463.90
-83.29%
Other Long Term Liabilities
118.10
1,273.00
-1,154.90
-90.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14.60
301.00
-286.40
-95.15%
Total Non-Current Liabilities
188.30
2,881.00
-2,692.70
-93.46%
Current Liabilities
Trade Payables
180.50
2,586.00
-2,405.50
-93.02%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14.60
301.00
-286.40
-95.15%
Total Current Liabilities
495.30
7,676.00
-7,180.70
-93.55%
Total Liabilities
1,357.90
21,396.00
-20,038.10
-93.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,462.70
17,884.00
-16,421.30
-91.82%
Less: Accumulated Depreciation
853.60
8,151.00
-7,297.40
-89.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
609.10
9,733.00
-9,123.90
-93.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.90
452.00
-451.10
-99.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
620.40
11,769.00
-11,148.60
-94.73%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
352.10
5,148.00
-4,795.90
-93.16%
Sundry Debtors
297.70
3,006.00
-2,708.30
-90.10%
Cash and Bank
68.70
850.00
-781.30
-91.92%
Other Current Assets
726.70
9,646.00
-8,919.30
-92.47%
Short Term Loans and Advances
8.20
642.00
-633.80
-98.72%
Total Current Assets
737.50
9,627.00
-8,889.50
-92.34%
Net Current Assets (Including Current Investments)
242.20
1,951.00
-1,708.80
-87.59%
Total Current Assets Excluding Current Investments
737.50
9,627.00
-8,889.50
-92.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,357.90
21,396.00
-20,038.10
-93.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
100.70
5,219.00
-5,118.30
-98.07%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 70.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.56% vs -17.67% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 118.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.84% vs 18.63% in Dec 2023
Annual - Fixed Assets
Fixed Assets 609.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.29% vs 0.08% in Dec 2023
Annual - Investments
Investments 0.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 350.00% in Dec 2023
Annual - Current Assets
Current Assets 737.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.24% vs -3.26% in Dec 2023






