ProfilGruppen AB

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: SE0000393860
SEK
99.20
1 (1.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
698.80
657.60
598.30
535.30
538.90
421.70
Shareholder's Funds
698.80
657.60
598.30
535.30
538.90
421.70
Minority Interest
16.00
16.70
17.20
14.00
13.70
23.90
Long-Term Borrowings
200.30
100.70
116.70
325.60
212.20
259.60
Secured Loans
200.30
100.70
116.70
325.60
212.20
259.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
96.40
93.10
87.60
79.70
69.40
64.40
Other Long Term Liabilities
120.2
118.1
119.1
100.4
94.3
92.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.50
14.60
15.00
12.60
17.50
18.20
Total Non-Current Liabilities
170.40
188.30
205.30
205.10
208.20
233.60
Current Liabilities
Trade Payables
159.70
180.50
203.20
229.40
288.10
176.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.50
14.60
15.00
12.60
17.50
18.20
Total Current Liabilities
515.40
495.30
621.50
720.20
689.70
471.20
Total Liabilities
1,400.60
1,357.90
1,442.30
1,474.60
1,450.50
1,150.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,508.90
1,462.70
1,468.40
1,403.40
1,317.50
1,237.10
Less: Accumulated Depreciation
906.20
853.60
845.00
780.50
718.80
655.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
602.70
609.10
623.40
622.90
598.70
581.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.20
0.90
0.90
0.20
0.20
0.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
613.20
620.40
638.60
643.80
626.00
615.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
361.60
352.10
377.80
471.40
421.70
242.40
Sundry Debtors
331.50
297.70
284.10
321.60
360.10
191.60
Cash and Bank
50.00
68.70
120.90
20.00
28.40
65.10
Other Current Assets
772.90
726.70
792.00
818.50
817.20
527.20
Short Term Loans and Advances
29.80
8.20
9.20
5.50
7.00
28.10
Total Current Assets
787.40
737.50
803.70
830.80
824.50
534.80
Net Current Assets (Including Current Investments)
272.00
242.20
182.20
110.60
134.80
63.60
Total Current Assets Excluding Current Investments
787.40
737.50
803.70
830.80
824.50
534.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,400.60
1,357.90
1,442.30
1,474.60
1,450.50
1,150.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
200.30
100.70
116.70
325.60
212.20
259.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of ProfilGruppen AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
698.80
9,710.00
-9,011.20
-92.80%
Shareholder's Funds
698.80
9,710.00
-9,011.20
-92.80%
Minority Interest
16.00
545.00
-529.00
-97.06%
Long-Term Borrowings
200.30
3,201.00
-3,000.70
-93.74%
Secured Loans
200.30
3,201.00
-3,000.70
-93.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
96.40
470.00
-373.60
-79.49%
Other Long Term Liabilities
120.20
2,567.00
-2,446.80
-95.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
13.50
275.00
-261.50
-95.09%
Total Non-Current Liabilities
170.40
2,774.00
-2,603.60
-93.86%
Current Liabilities
Trade Payables
159.70
3,105.00
-2,945.30
-94.86%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
13.50
275.00
-261.50
-95.09%
Total Current Liabilities
515.40
7,605.00
-7,089.60
-93.22%
Total Liabilities
1,400.60
20,634.00
-19,233.40
-93.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,508.90
16,163.00
-14,654.10
-90.66%
Less: Accumulated Depreciation
906.20
7,968.00
-7,061.80
-88.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
602.70
8,195.00
-7,592.30
-92.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.20
903.00
-902.80
-99.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
613.20
10,492.00
-9,878.80
-94.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
361.60
5,393.00
-5,031.40
-93.30%
Sundry Debtors
331.50
3,444.00
-3,112.50
-90.37%
Cash and Bank
50.00
547.00
-497.00
-90.86%
Other Current Assets
772.90
10,053.00
-9,280.10
-92.31%
Short Term Loans and Advances
29.80
669.00
-639.20
-95.55%
Total Current Assets
787.40
10,142.00
-9,354.60
-92.24%
Net Current Assets (Including Current Investments)
272.00
2,537.00
-2,265.00
-89.28%
Total Current Assets Excluding Current Investments
787.40
10,142.00
-9,354.60
-92.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,400.60
20,634.00
-19,233.40
-93.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
200.30
3,201.00
-3,000.70
-93.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period