Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,409.22
2,399.08
2,408.26
2,597.83
2,677.92
2,484.59
2,163.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,409.22
2,399.08
2,408.26
2,597.83
2,677.92
2,484.59
2,163.18
Raw Material Cost
1,614.70
1,648.08
1,608.34
1,791.58
1,853.27
1,784.74
1,550.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.40
185.28
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.32
38.82
50.70
37.40
5.32
0.19
0.00
Selling and Distribution Expenses
383.06
328.78
367.07
378.69
364.14
279.65
252.70
Other Expenses
-22.17
-22.41
-5.07
-3.74
-0.53
-0.02
0.00
Total Expenditure (Excl Depreciation)
1,997.76
1,976.86
1,975.40
2,170.28
2,217.41
2,064.38
1,802.79
Operating Profit (PBDIT) excl Other Income
411.5
422.2
432.9
427.59999999999997
460.5
420.20000000000005
360.4
Other Income
13.72
7.53
10.05
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1,866.76
1,899.49
1,895.99
2,025.21
2,186.80
2,073.62
1,756.96
Interest
39.32
38.82
50.70
37.40
5.32
0.19
0.00
Exceptional Items
-38.23
-49.16
-40.74
-47.98
0.00
-17.12
-179.26
Gross Profit (PBDT)
794.53
751.00
799.93
806.25
824.65
699.86
613.09
Depreciation
1,614.70
1,648.08
1,608.34
1,791.58
1,853.27
1,784.74
1,550.09
Profit Before Tax
174.52
163.44
196.22
148.24
328.20
271.58
27.61
Tax
50.17
-33.88
57.38
49.53
84.65
37.95
52.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.35
197.31
138.84
98.71
243.56
233.63
-24.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.35
197.31
138.84
98.71
243.56
233.63
-24.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.35
197.31
138.84
98.71
243.56
233.63
-24.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
746.42
650.28
591.33
570.46
679.41
986.14
1,737.26
Earnings per share (EPS)
3.59
4.53
2.98
1.9
3.69
-0.91
0.47
Diluted Earnings per share
3.59
4.53
2.98
1.9
3.69
-0.91
0.47
Operating Profit Margin (Excl OI)
9.89%
10.17%
11.53%
8.99%
12.45%
11.63%
9.56%
Gross Profit Margin
74.27%
75.51%
74.93%
74.67%
81.46%
82.76%
72.93%
PAT Margin
5.16%
8.22%
5.77%
3.8%
9.1%
9.4%
-1.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.42% vs -0.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -36.95% vs 42.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.06% vs 0.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.29% vs -23.47% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of PROG Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,409.22
1,943.96
465.26
23.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,409.22
1,943.96
465.26
23.93%
Raw Material Cost
1,614.70
1,576.59
38.11
2.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
182.40
0.00
182.40
Power Cost
0
0
0.00
Manufacturing Expenses
39.32
157.62
-118.30
-75.05%
Selling and Distribution Expenses
383.06
225.78
157.28
69.66%
Other Expenses
-22.17
-15.76
-6.41
-40.67%
Total Expenditure (Excl Depreciation)
1,997.76
1,802.38
195.38
10.84%
Operating Profit (PBDIT) excl Other Income
411.46
141.58
269.88
190.62%
Other Income
13.72
4.55
9.17
201.54%
Operating Profit (PBDIT)
1,866.76
414.31
1,452.45
350.57%
Interest
39.32
157.62
-118.30
-75.05%
Exceptional Items
-38.23
-16.64
-21.59
-129.75%
Gross Profit (PBDT)
794.53
367.36
427.17
116.28%
Depreciation
1,614.70
268.18
1,346.52
502.10%
Profit Before Tax
174.52
-28.13
202.65
720.41%
Tax
50.17
2.92
47.25
1,618.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
124.35
-31.05
155.40
500.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.35
-31.05
155.40
500.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.35
-31.05
155.40
500.48%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
746.42
809.10
-62.68
-7.75%
Earnings per share (EPS)
3.59
-0.14
3.73
2,664.29%
Diluted Earnings per share
3.59
-0.14
3.73
2,664.29%
Operating Profit Margin (Excl OI)
9.89%
7.28%
0.00
2.61%
Gross Profit Margin
74.27%
12.35%
0.00
61.92%
PAT Margin
5.16%
-1.60%
0.00
6.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 240.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.42% vs -0.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.95% vs 42.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 185.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.06% vs 0.32% in Dec 2024
Annual - Interest
Interest 3.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.29% vs -23.47% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






