Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
27,839.00
23,301.00
20,015.00
17,689.00
18,886.00
23,674.00
18,002.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,839.00
23,301.00
20,015.00
17,689.00
18,886.00
23,674.00
18,002.00
Raw Material Cost
22,753.00
18,578.00
15,713.00
14,108.00
15,648.00
19,962.00
15,109.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
524.00
489.00
511.00
488.00
414.00
437.00
516.00
Selling and Distribution Expenses
1,735.00
1,423.00
1,514.00
1,291.00
1,514.00
2,164.00
1,507.00
Other Expenses
-50.80
-24.60
-28.10
-32.60
-40.30
1.10
0.60
Total Expenditure (Excl Depreciation)
24,504.00
20,244.00
17,457.00
15,561.00
17,173.00
22,574.00
17,138.00
Operating Profit (PBDIT) excl Other Income
3335
3057
2558
2128
1713
1100
864
Other Income
13.00
18.00
52.00
50.00
-2.00
-3.00
-2.00
Operating Profit (PBDIT)
3,364.00
3,085.00
2,617.00
2,186.00
1,722.00
1,545.00
1,384.00
Interest
524.00
489.00
511.00
488.00
414.00
437.00
516.00
Exceptional Items
0.00
23.00
1.00
1.00
17.00
12.00
76.00
Gross Profit (PBDT)
5,070.00
4,713.00
4,295.00
3,573.00
3,227.00
3,701.00
2,887.00
Depreciation
16.00
10.00
7.00
8.00
11.00
11.00
6.00
Profit Before Tax
2,822.00
2,610.00
2,100.00
1,692.00
1,314.00
1,107.00
939.00
Tax
864.00
789.00
537.00
557.00
394.00
217.00
208.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
730.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
730.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
730.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,175.00
10,447.00
8,766.00
7,292.00
6,245.00
4,414.00
3,593.00
Earnings per share (EPS)
57.54
52.79
45.04
32.62
29.12
31.55
25.79
Diluted Earnings per share
57.54
52.79
45.04
32.62
29.12
31.55
25.79
Operating Profit Margin (Excl OI)
11.98%
13.12%
12.78%
12.03%
9.07%
4.65%
4.8%
Gross Profit Margin
10.19%
11.24%
10.53%
9.61%
7.02%
4.72%
5.25%
PAT Margin
7.03%
7.81%
7.8%
6.42%
4.87%
3.76%
4.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 19.48% vs 16.42% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 7.53% vs 16.52% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 9.26% vs 19.57% in May 2024
Interest
YoY Growth in year ended May 2025 is 7.16% vs -4.31% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Properst Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
27,839.00
7,948.49
19,890.51
250.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,839.00
7,948.49
19,890.51
250.24%
Raw Material Cost
22,753.00
6,271.42
16,481.58
262.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
650.35
-650.35
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
524.00
65.63
458.37
698.42%
Selling and Distribution Expenses
1,735.00
515.52
1,219.48
236.55%
Other Expenses
-50.80
-34.64
-16.16
-46.65%
Total Expenditure (Excl Depreciation)
24,504.00
7,156.49
17,347.51
242.40%
Operating Profit (PBDIT) excl Other Income
3,335.00
791.99
2,543.01
321.09%
Other Income
13.00
-54.42
67.42
123.89%
Operating Profit (PBDIT)
3,364.00
1,107.12
2,256.88
203.85%
Interest
524.00
65.63
458.37
698.42%
Exceptional Items
0.00
-120.36
120.36
100.00%
Gross Profit (PBDT)
5,070.00
1,307.51
3,762.49
287.76%
Depreciation
16.00
369.55
-353.55
-95.67%
Profit Before Tax
2,822.00
551.58
2,270.42
411.62%
Tax
864.00
171.21
692.79
404.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,957.00
380.37
1,576.63
414.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,957.00
380.37
1,576.63
414.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,957.00
380.37
1,576.63
414.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,175.00
2,711.65
9,463.35
348.99%
Earnings per share (EPS)
57.54
66.80
-9.26
-13.86%
Diluted Earnings per share
57.54
66.80
-9.26
-13.86%
Operating Profit Margin (Excl OI)
11.98%
9.96%
0.00
2.02%
Gross Profit Margin
10.19%
11.59%
0.00
-1.40%
PAT Margin
7.03%
4.79%
0.00
2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,783.90 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 19.48% vs 16.42% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 195.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.53% vs 16.52% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 335.10 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 9.26% vs 19.57% in May 2024
Annual - Interest
Interest 52.40 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.16% vs -4.31% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.98%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






