Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
29,465.00
27,839.00
23,301.00
20,015.00
17,689.00
18,886.00
23,674.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,465.00
27,839.00
23,301.00
20,015.00
17,689.00
18,886.00
23,674.00
Raw Material Cost
24,307.00
22,753.00
18,578.00
15,713.00
14,108.00
15,648.00
19,962.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
553.00
524.00
489.00
511.00
488.00
414.00
437.00
Selling and Distribution Expenses
1,742.00
1,536.00
1,423.00
1,514.00
1,291.00
1,514.00
2,164.00
Other Expenses
-38.40
-30.90
-24.60
-28.10
-32.60
-40.30
1.10
Total Expenditure (Excl Depreciation)
26,218.00
24,504.00
20,244.00
17,457.00
15,561.00
17,173.00
22,574.00
Operating Profit (PBDIT) excl Other Income
3247
3335
3057
2558
2128
1713
1100
Other Income
362.00
13.00
18.00
52.00
50.00
-2.00
-3.00
Operating Profit (PBDIT)
3,642.00
3,364.00
3,085.00
2,617.00
2,186.00
1,722.00
1,545.00
Interest
553.00
524.00
489.00
511.00
488.00
414.00
437.00
Exceptional Items
0.00
0.00
23.00
1.00
1.00
17.00
12.00
Gross Profit (PBDT)
5,125.00
5,070.00
4,713.00
4,295.00
3,573.00
3,227.00
3,701.00
Depreciation
33.00
16.00
10.00
7.00
8.00
11.00
11.00
Profit Before Tax
3,056.00
2,822.00
2,610.00
2,100.00
1,692.00
1,314.00
1,107.00
Tax
937.00
864.00
789.00
537.00
557.00
394.00
217.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,880.00
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,880.00
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
239.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,119.00
1,957.00
1,820.00
1,562.00
1,135.00
920.00
890.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,765.00
12,175.00
10,447.00
8,766.00
7,292.00
6,245.00
4,414.00
Earnings per share (EPS)
55.94
57.54
52.79
45.04
32.62
29.12
31.55
Diluted Earnings per share
55.94
57.54
52.79
45.04
32.62
29.12
31.55
Operating Profit Margin (Excl OI)
11.02%
11.98%
13.12%
12.78%
12.03%
9.07%
4.65%
Gross Profit Margin
10.48%
10.19%
11.24%
10.53%
9.61%
7.02%
4.72%
PAT Margin
6.38%
7.03%
7.81%
7.8%
6.42%
4.87%
3.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 5.84% vs 19.48% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 8.28% vs 7.53% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is -2.12% vs 9.26% in May 2025
Interest
YoY Growth in year ended May 2026 is 5.53% vs 7.16% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has fallen from May 2025
Compare Annual Results Of Properst Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
29,465.00
9,792.00
19,673.00
200.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,465.00
9,792.00
19,673.00
200.91%
Raw Material Cost
24,307.00
7,723.23
16,583.77
214.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
740.31
-740.31
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
553.00
159.85
393.15
245.95%
Selling and Distribution Expenses
1,742.00
624.88
1,117.12
178.77%
Other Expenses
-38.40
-50.14
11.74
23.41%
Total Expenditure (Excl Depreciation)
26,218.00
8,746.86
17,471.14
199.74%
Operating Profit (PBDIT) excl Other Income
3,247.00
1,045.14
2,201.86
210.68%
Other Income
362.00
-47.63
409.63
860.03%
Operating Profit (PBDIT)
3,642.00
1,396.26
2,245.74
160.84%
Interest
553.00
159.85
393.15
245.95%
Exceptional Items
0.00
-40.75
40.75
100.00%
Gross Profit (PBDT)
5,125.00
1,670.01
3,454.99
206.88%
Depreciation
33.00
398.75
-365.75
-91.72%
Profit Before Tax
3,056.00
796.91
2,259.09
283.48%
Tax
937.00
237.69
699.31
294.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,880.00
559.22
1,320.78
236.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,880.00
559.22
1,320.78
236.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
239.00
0.00
239.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,119.00
559.22
1,559.78
278.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,765.00
3,351.61
10,413.39
310.70%
Earnings per share (EPS)
55.94
96.17
-40.23
-41.83%
Diluted Earnings per share
55.94
96.17
-40.23
-41.83%
Operating Profit Margin (Excl OI)
11.02%
10.67%
0.00
0.35%
Gross Profit Margin
10.48%
12.21%
0.00
-1.73%
PAT Margin
6.38%
5.71%
0.00
0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,946.50 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 5.84% vs 19.48% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 211.90 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 8.28% vs 7.53% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.00 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is -2.12% vs 9.26% in May 2025
Annual - Interest
Interest 55.30 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 5.53% vs 7.16% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.02%
in May 2026Figures in %
YoY Growth in year ended May 2026 has fallen from May 2025
Footer loading
