Properst Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3833780004
JPY
288.00
-1 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,447.00
8,766.00
7,292.00
6,245.00
4,414.00
3,593.00
Shareholder's Funds
10,447.00
8,766.00
7,292.00
6,245.00
4,414.00
3,593.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-317.00
-273.00
-63.00
-99.00
-52.00
0.00
Other Long Term Liabilities
1117
1509
1397
1292
977
1113
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
83.00
80.00
75.00
73.00
67.00
86.00
Total Non-Current Liabilities
9,509.00
7,706.00
8,212.00
6,239.00
4,843.00
5,274.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
83.00
80.00
75.00
73.00
67.00
86.00
Total Current Liabilities
11,936.00
14,476.00
13,207.00
11,602.00
12,474.00
13,586.00
Total Liabilities
31,892.00
30,948.00
28,711.00
24,086.00
21,731.00
22,453.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
99.00
70.00
61.00
62.00
62.00
56.00
Less: Accumulated Depreciation
56.00
51.00
50.00
44.00
37.00
31.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
43.00
19.00
11.00
18.00
25.00
25.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
281.00
281.00
281.00
282.00
30.00
21.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
31,888.00
30,950.00
28,714.00
24,089.00
21,733.00
22,447.00
Current Assets Loans & Advances
Current Investments
118.00
198.00
271.00
371.00
226.00
287.00
Inventories
25,213.00
22,004.00
20,879.00
17,949.00
16,884.00
17,776.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
2,946.00
5,230.00
4,432.00
3,666.00
2,549.00
1,939.00
Other Current Assets
31,209.00
30,319.00
28,299.00
23,647.00
21,575.00
22,337.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
31,209.00
30,319.00
28,299.00
23,647.00
21,575.00
22,337.00
Net Current Assets (Including Current Investments)
19,273.00
15,843.00
15,092.00
12,045.00
9,101.00
8,751.00
Total Current Assets Excluding Current Investments
31,209.00
30,319.00
28,299.00
23,647.00
21,575.00
22,337.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
31,888.00
30,950.00
28,714.00
24,089.00
21,733.00
22,447.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,425.00
7,629.00
8,143.00
6,164.00
4,777.00
5,187.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended May 2024 is -1.67% vs 3.25% in May 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended May 2024 is -25.98% vs 8.02% in May 2023

stock-summary

Fixed Assets

YoY Growth in year ended May 2024 is 126.32% vs 72.73% in May 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended May 2024 is 2.94% vs 7.14% in May 2023

Compare Balance Sheet Results of Properst Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,447.00
2,711.65
7,735.35
285.26%
Shareholder's Funds
10,447.00
2,711.65
7,735.35
285.26%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-317.00
-259.78
-57.22
-22.03%
Other Long Term Liabilities
1,117.00
3,535.66
-2,418.66
-68.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
83.00
240.39
-157.39
-65.47%
Total Non-Current Liabilities
9,509.00
7,404.85
2,104.15
28.42%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
83.00
240.39
-157.39
-65.47%
Total Current Liabilities
11,936.00
5,837.63
6,098.37
104.47%
Total Liabilities
31,892.00
15,954.12
15,937.88
99.90%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
99.00
10,524.86
-10,425.86
-99.06%
Less: Accumulated Depreciation
56.00
2,371.79
-2,315.79
-97.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
43.00
8,153.06
-8,110.06
-99.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
281.00
0
281.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
31,888.00
15,954.13
15,933.87
99.87%
Current Assets Loans & Advances
Current Investments
118.00
0
118.00
0.00%
Inventories
25,213.00
3,299.28
21,913.72
664.20%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
2,946.00
1,130.35
1,815.65
160.63%
Other Current Assets
31,209.00
5,526.63
25,682.37
464.70%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
31,209.00
5,526.63
25,682.37
464.70%
Net Current Assets (Including Current Investments)
19,273.00
-311.00
19,584.00
6,297.11%
Total Current Assets Excluding Current Investments
31,209.00
5,526.63
25,682.37
464.70%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
31,888.00
15,954.13
15,933.87
99.87%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,425.00
5,580.10
3,844.90
68.90%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 20,328.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -1.67% vs 3.25% in May 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,117.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -25.98% vs 8.02% in May 2023

Annual - Fixed Assets
Fixed Assets 43.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 126.32% vs 72.73% in May 2023

Annual - Investments
Investments 281.00 Million
in May 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 31,209.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 2.94% vs 7.14% in May 2023