Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
9,37,366.33
7,92,091.43
7,10,125.48
6,42,952.67
5,06,914.88
4,88,150.33
5,86,708.01
Total Operating income
93,73,663.33
79,20,914.33
71,01,254.82
64,29,526.70
50,69,148.78
48,81,503.29
58,67,080.09
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,74,360.25
12,66,028.11
11,61,013.87
10,31,010.03
12,80,829.13
10,44,083.20
3,14,577.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81,039.66
69,715.03
2,73,714.78
1,00,809.22
59,976.09
64,974.47
83,594.70
Selling and Distribution Expenses
-5,01,257.43
-1,85,661.35
-97,062.02
-2,32,270.11
-7,402.92
-61,975.32
-2,56,104.22
Other Expenses
6,51,941.69
5,44,378.89
4,23,585.59
4,30,828.94
2,57,219.31
2,73,770.64
4,76,968.05
Total Expenditure (Excl Depreciation)
76,73,559.36
65,93,870.72
55,73,522.50
52,07,838.55
39,05,595.39
37,84,788.79
49,11,748.11
Operating Profit (PBDIT) excl Other Income
1700104
1327043.5999999999
1527732.3
1221688.1
1163553.4
1096714.5
955332
Other Income
-1,59,395.74
-1,24,307.92
-7,607.19
-15,909.21
-2,379.45
47,146.62
1,902.90
Operating Profit (PBDIT)
-83,338.08
-40,423.42
76,355.40
59,216.94
70,750.16
1,29,151.73
55,116.44
Interest
81,039.66
69,715.03
2,73,714.78
1,00,809.22
59,976.09
64,974.47
83,594.70
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
76,057.66
83,884.50
83,962.59
75,126.15
73,129.60
82,005.11
53,213.54
Profit Before Tax
14,59,668.57
11,33,020.66
12,46,410.35
11,04,969.71
11,01,197.86
10,78,886.65
8,73,640.18
Tax
3,07,561.62
2,41,757.74
2,39,909.09
2,31,792.04
2,30,568.27
2,16,945.13
1,71,844.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,52,418.77
8,44,297.98
9,45,644.12
7,98,052.45
7,88,747.68
7,80,066.36
6,06,148.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,52,418.77
8,44,297.98
9,45,644.12
7,98,052.45
7,88,747.68
7,80,066.36
6,06,148.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49,179.29
36,848.55
49,371.58
39,267.07
40,368.87
41,514.85
42,939.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,01,598.07
8,81,146.53
9,95,015.70
8,37,319.52
8,29,116.55
8,21,581.21
6,49,087.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
81,83,980.48
78,34,867.14
77,69,089.52
76,03,028.70
75,88,790.71
69,40,707.31
69,20,851.79
Earnings per share (EPS)
4492.87
3604.39
4037.04
3406.96
3496.15
3451.61
2622.78
Diluted Earnings per share
4492.87
3604.39
4037.04
3406.96
3496.15
3451.61
2622.78
Operating Profit Margin (Excl OI)
18.14%
16.75%
21.51%
19.0%
22.95%
22.47%
16.28%
Gross Profit Margin
16.38%
15.36%
18.73%
18.35%
23.17%
23.78%
15.8%
PAT Margin
11.23%
10.66%
13.32%
12.41%
15.56%
15.98%
10.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 25.02% vs -11.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.33% vs -0.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.24% vs -74.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of PVI Holdings With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
93,73,663.33
2,639,013.26
67,34,650.07
255.20%
Total Operating income
93,73,663.33
26,39,013.26
67,34,650.07
255.20%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15,74,360.25
5,88,166.46
9,86,193.79
167.67%
Power Cost
0
0
0.00
Manufacturing Expenses
81,039.66
11.50
81,028.16
704,592.70%
Selling and Distribution Expenses
-5,01,257.43
-1,02,035.58
-3,99,221.85
-391.26%
Other Expenses
6,51,941.69
1,85,377.41
4,66,564.28
251.68%
Total Expenditure (Excl Depreciation)
76,73,559.36
23,39,916.44
53,33,642.92
227.94%
Operating Profit (PBDIT) excl Other Income
17,00,103.97
299,096.82
14,01,007.15
468.41%
Other Income
-1,59,395.74
9,050.87
-1,68,446.61
-1,861.11%
Operating Profit (PBDIT)
-83,338.08
23,633.10
-1,06,971.18
-452.63%
Interest
81,039.66
11.50
81,028.16
704,592.70%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
76,057.66
14,582.23
61,475.43
421.58%
Profit Before Tax
14,59,668.57
3,08,136.18
11,51,532.39
373.71%
Tax
3,07,561.62
69,630.19
2,37,931.43
341.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,52,418.77
2,38,505.99
8,13,912.78
341.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,52,418.77
2,38,505.99
8,13,912.78
341.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
49,179.29
0.00
49,179.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,01,598.07
2,38,505.99
8,63,092.08
361.87%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
81,83,980.48
21,30,259.65
60,53,720.83
284.18%
Earnings per share (EPS)
4,492.87
1,233.74
3,259.13
264.17%
Diluted Earnings per share
4,492.87
1,233.74
3,259.13
264.17%
Operating Profit Margin (Excl OI)
18.14%
11.33%
0.00
6.81%
Gross Profit Margin
16.38%
12.23%
0.00
4.15%
PAT Margin
11.23%
9.04%
0.00
2.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 1,10,159.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.02% vs -11.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,605.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.33% vs -0.09% in Dec 2024
Annual - Interest
Interest 8,103.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.24% vs -74.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






