PVI Holdings

74
Buy
  • Market Cap: Mid Cap
  • Industry: Insurance
  • ISIN: VN000000PVI1
VND
78,200.00
-500 (-0.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
93,73,663.00
79,20,914.00
71,01,254.00
64,29,526.00
50,69,148.00
48,81,503.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
93,73,663.00
79,20,914.00
71,01,254.00
64,29,526.00
50,69,148.00
48,81,503.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,74,360.00
12,66,028.00
11,61,013.00
10,31,010.00
12,80,829.00
10,44,083.00
Operating Expenses
81,039.00
69,715.00
2,73,714.00
1,00,809.00
59,976.00
64,974.00
General and Administration Expenses
-5,01,257.00
-1,85,661.00
-97,062.00
-2,32,270.00
-7,402.00
-61,975.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
76,73,559.00
65,93,870.00
55,73,522.00
52,07,838.00
39,05,595.00
37,84,788.00
Operating Profit (PBDIT) excl Other Income
17,00,103.00
13,27,043.00
15,27,732.00
12,21,688.00
11,63,553.00
10,96,714.00
Other Income
-1,59,395.00
-1,24,307.00
-7,607.00
-15,909.00
-2,379.00
47,146.00
Operating Profit (PBDIT)
-83,338.00
-40,423.00
76,355.00
59,216.00
70,750.00
1,29,151.00
Interest
81,039.00
69,715.00
2,73,714.00
1,00,809.00
59,976.00
64,974.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
76,057.00
83,884.00
83,962.00
75,126.00
73,129.00
82,005.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,59,668.00
11,33,020.00
12,46,410.00
11,04,969.00
11,01,197.00
10,78,886.00
Provision for Tax
3,07,561.00
2,41,757.00
2,39,909.00
2,31,792.00
2,30,568.00
2,16,945.00
Profit After Tax
11,01,598.00
8,81,146.00
9,95,015.00
8,37,319.00
8,29,116.00
8,21,581.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4,492.87
3,604.39
4,037.04
3,406.96
3,496.15
3,451.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 18.34% vs 11.54% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 28.11% vs -13.14% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 16.24% vs -74.53% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 25.02% vs -11.44% in Dec 2024

Compare Profit and Loss Results of PVI Holdings
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
93,73,663.00
26,39,013.00
67,34,650.00
255.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
93,73,663.00
26,39,013.00
67,34,650.00
255.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15,74,360.00
5,88,166.00
9,86,194.00
167.67%
Operating Expenses
81,039.00
11.00
81,028.00
736,618.18%
General and Administration Expenses
-5,01,257.00
-1,02,035.00
-3,99,222.00
-391.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
76,73,559.00
23,39,916.00
53,33,643.00
227.94%
Operating Profit (PBDIT) excl Other Income
17,00,103.00
2,99,096.00
14,01,007.00
468.41%
Other Income
-1,59,395.00
9,050.00
-1,68,445.00
-1,861.27%
Operating Profit (PBDIT)
-83,338.00
23,633.00
-1,06,971.00
-452.63%
Interest
81,039.00
11.00
81,028.00
736,618.18%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
76,057.00
14,582.00
61,475.00
421.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14,59,668.00
3,08,136.00
11,51,532.00
373.71%
Provision for Tax
3,07,561.00
69,630.00
2,37,931.00
341.71%
Profit After Tax
11,01,598.00
2,38,505.00
8,63,093.00
361.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4492.8722
1233.7377
3,259.13
264.17%
Profit And Loss - Net Sales
Net Sales 93,73,663.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.34% vs 11.54% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,00,103.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.11% vs -13.14% in Dec 2024

Profit And Loss - Interest
Interest 81,039.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.24% vs -74.53% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 11,01,598.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.02% vs -11.44% in Dec 2024