Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
199.64
132.77
137.39
100.01
64.58
66.46
56.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
199.64
132.77
137.39
100.01
64.58
66.46
56.38
Raw Material Cost
78.97
56.90
57.49
41.52
35.71
34.54
29.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.93
4.88
3.52
3.01
2.54
1.97
1.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.87
0.67
0.15
0.43
0.60
0.90
1.49
Selling and Distribution Expenses
71.06
40.21
44.06
33.52
14.08
13.91
13.21
Other Expenses
-5.24
-5.55
-1.51
-1.34
-1.32
-0.65
-1.57
Total Expenditure (Excl Depreciation)
151.59
97.11
103.72
77.14
51.61
50.67
43.92
Operating Profit (PBDIT) excl Other Income
48.05
35.66
33.67
22.87
12.97
15.79
12.45
Other Income
-0.08
-0.31
0.10
1.22
-0.14
0.09
0.06
Operating Profit (PBDIT)
54.40
40.31
36.34
26.27
14.96
15.67
13.33
Interest
0.87
0.67
0.15
0.43
0.60
0.90
1.49
Exceptional Items
0.63
0.12
0.00
0.00
0.01
0.00
0.00
Gross Profit (PBDT)
120.67
75.86
79.90
58.50
28.87
31.92
27.31
Depreciation
6.45
4.97
2.60
2.24
2.16
1.86
1.63
Profit Before Tax
47.71
34.79
33.58
23.60
12.21
12.91
10.21
Tax
10.73
8.82
8.36
5.76
3.08
3.47
2.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.97
25.97
25.22
17.83
9.14
9.44
8.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.97
25.97
25.22
17.83
9.14
9.44
8.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.97
25.97
25.22
17.83
9.14
9.44
8.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
193.70
158.18
133.22
108.51
65.02
41.82
32.41
Earnings per share (EPS)
8.05
5.66
5.49
3.98
2.25
2.35
2.0
Diluted Earnings per share
8.05
5.66
5.49
3.98
2.25
2.35
2.0
Operating Profit Margin (Excl OI)
24.06%
26.85%
24.48%
22.81%
20.04%
20.64%
20.65%
Gross Profit Margin
27.13%
29.95%
26.34%
25.84%
22.25%
22.23%
21.0%
PAT Margin
18.52%
19.56%
18.36%
17.83%
14.15%
14.2%
14.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 50.37% vs -3.36% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 42.36% vs 2.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.15% vs 12.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.85% vs 346.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Raghav Product. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
199.64
3,674.50
-3,474.86
-94.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
199.64
3,674.50
-3,474.86
-94.57%
Raw Material Cost
78.97
1,516.76
-1,437.79
-94.79%
Purchase of Finished goods
0
784.14
-784.14
-100.00%
(Increase) / Decrease In Stocks
0
-116.51
116.51
100.00%
Employee Cost
5.93
383.54
-377.61
-98.45%
Power Cost
0
0.00
0.00
Manufacturing Expenses
0.87
-0.01
0.88
8,800.00%
Selling and Distribution Expenses
71.06
0.00
71.06
Other Expenses
-5.24
627.49
-632.73
-100.84%
Total Expenditure (Excl Depreciation)
151.59
3,195.41
-3,043.82
-95.26%
Operating Profit (PBDIT) excl Other Income
48.05
479.09
-431.04
-89.97%
Other Income
-0.08
26.07
-26.15
-100.31%
Operating Profit (PBDIT)
54.40
505.16
-450.76
-89.23%
Interest
0.87
42.57
-41.70
-97.96%
Exceptional Items
0.63
0.00
0.63
Gross Profit (PBDT)
120.67
462.59
-341.92
-73.91%
Depreciation
6.45
199.92
-193.47
-96.77%
Profit Before Tax
47.71
262.66
-214.95
-81.84%
Tax
10.73
60.15
-49.42
-82.16%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
36.97
202.51
-165.54
-81.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
36.97
202.51
-165.54
-81.74%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.97
202.51
-165.54
-81.74%
Equity Capital
0
20.65
-20.65
-100.00%
Face Value
10.00
1.00
0.00
Reserves
193.70
3,977.97
-3,784.27
-95.13%
Earnings per share (EPS)
8.05
9.81
-1.76
-17.94%
Diluted Earnings per share
8.05
9.81
-1.76
-17.94%
Operating Profit Margin (Excl OI)
24.06%
13.04%
0.00
11.02%
Gross Profit Margin
27.13%
12.59%
0.00
14.54%
PAT Margin
18.52%
5.51%
0.00
13.01%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 199.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.37% vs -3.36% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.36% vs 2.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.15% vs 12.09% in Mar 2024
Annual - Interest
Interest 0.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.85% vs 346.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






