Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
199.00
132.00
153.00
112.00
64.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
15.00
12.00
0.00
Net Sales
199.00
132.00
137.00
100.00
64.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
0.00
0.00
0.00
Raw Materials Consumed
56.00
40.00
41.00
27.00
22.00
Power & Fuel Cost
3.00
2.00
3.00
2.00
2.00
Employee Cost
5.00
4.00
3.00
3.00
2.00
Operating Expenses
6.00
5.00
6.00
6.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
68.00
37.00
43.00
32.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
145.00
92.00
101.00
75.00
49.00
Operating Profit (PBDIT) excl Other Income
53.00
40.00
35.00
24.00
14.00
Other Income
1.00
0.00
0.00
1.00
0.00
Operating Profit (PBDIT)
55.00
40.00
36.00
26.00
14.00
Interest
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
54.00
39.00
36.00
25.00
14.00
Depreciation
6.00
4.00
2.00
2.00
2.00
Profit Before Taxation & Exceptional Items
47.00
34.00
33.00
23.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
47.00
34.00
33.00
23.00
12.00
Provision for Tax
10.00
8.00
8.00
5.00
3.00
Profit After Tax
36.00
25.00
25.00
17.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
102.00
77.00
53.00
36.00
27.00
Profit Available for appropriations
139.00
103.00
78.00
54.00
36.00
Appropriations
139.00
103.00
78.00
54.00
36.00
Equity Dividend (%)
10.00%
9.00%
10.00%
10.00%
5.00%
Earnings Per Share
8.05
5.66
10.99
15.90
8.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 50.38% vs -3.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.11% vs 11.59% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.86% vs 344.03% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 42.37% vs 2.98% in Mar 2024
Compare Profit and Loss Results of Raghav Product.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
199.00
3,674.00
-3,475.00
-94.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
199.00
3,674.00
-3,475.00
-94.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-116.00
116.00
100.00%
Raw Materials Consumed
56.00
2,300.00
-2,244.00
-97.57%
Power & Fuel Cost
3.00
111.00
-108.00
-97.30%
Employee Cost
5.00
383.00
-378.00
-98.69%
Operating Expenses
6.00
335.00
-329.00
-98.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
68.00
14.00
54.00
385.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
37.00
-37.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
145.00
3,194.00
-3,049.00
-95.46%
Operating Profit (PBDIT) excl Other Income
53.00
479.00
-426.00
-88.94%
Other Income
1.00
26.00
-25.00
-96.15%
Operating Profit (PBDIT)
55.00
505.00
-450.00
-89.11%
Interest
0.00
43.00
-43.00
-100.00%
Profit before Depriciation and Tax
54.00
462.00
-408.00
-88.31%
Depreciation
6.00
199.00
-193.00
-96.98%
Profit Before Taxation & Exceptional Items
47.00
262.00
-215.00
-82.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
47.00
262.00
-215.00
-82.06%
Provision for Tax
10.00
60.00
-50.00
-83.33%
Profit After Tax
36.00
202.00
-166.00
-82.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
102.00
214.00
-112.00
-52.34%
Profit Available for appropriations
139.00
416.00
-277.00
-66.59%
Appropriations
139.00
416.00
-277.00
-66.59%
Equity Dividend (%)
10%
250%
-240.00
Earnings Per Share
8.05
9.81
-1.76
-17.94%
Profit And Loss - Net Sales
Net Sales 199.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.38% vs -3.36% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.11% vs 11.59% in Mar 2024
Profit And Loss - Interest
Interest 0.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.86% vs 344.03% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 36.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.37% vs 2.98% in Mar 2024






