Rainbow Digital Commercial Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: CNE100000PS5
CNY
5.62
0.06 (1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,525.01
11,750.33
12,037.60
12,077.84
12,210.23
11,747.78
19,333.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,525.01
11,750.33
12,037.60
12,077.84
12,210.23
11,747.78
19,333.85
Raw Material Cost
7,773.65
7,870.25
7,875.20
8,061.02
8,483.56
7,243.10
14,290.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
214.84
245.82
289.38
350.36
397.31
59.84
0.00
Selling and Distribution Expenses
3,652.55
3,665.12
3,839.28
3,855.46
3,377.61
4,255.73
4,015.42
Other Expenses
-13.11
-15.36
-20.78
-25.99
-32.85
-0.49
2.52
Total Expenditure (Excl Depreciation)
11,509.98
11,627.61
11,796.09
12,006.97
11,930.01
11,553.74
18,330.86
Operating Profit (PBDIT) excl Other Income
15
122.69999999999999
241.5
70.9
280.2
194
1003
Other Income
381.23
247.48
474.24
445.36
407.34
165.10
53.71
Operating Profit (PBDIT)
2,150.43
2,114.54
2,468.38
2,444.22
2,564.57
865.30
1,441.98
Interest
214.84
245.82
289.38
350.36
397.31
59.84
0.00
Exceptional Items
13.39
34.79
-63.18
75.74
69.27
125.78
141.05
Gross Profit (PBDT)
3,751.36
3,880.07
4,162.40
4,016.82
3,726.67
4,504.68
5,043.62
Depreciation
1,815.19
1,802.48
1,810.97
1,967.78
1,904.38
559.92
477.84
Profit Before Tax
133.79
101.04
304.85
201.82
332.15
371.31
1,105.20
Tax
50.15
23.74
78.05
82.31
98.79
114.62
244.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.19
76.72
226.68
120.09
232.11
253.43
859.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.19
76.72
226.68
120.09
232.11
253.43
859.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.45
0.58
0.12
-0.58
1.25
3.27
1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.64
77.30
226.80
119.52
233.36
256.69
860.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,070.71
4,098.33
4,208.47
4,042.90
4,109.35
4,329.78
6,944.82
Earnings per share (EPS)
0.07
0.07
0.19
0.1
0.19
0.21
0.72
Diluted Earnings per share
0.07
0.07
0.19
0.1
0.19
0.21
0.72
Operating Profit Margin (Excl OI)
-0.4%
0.55%
1.52%
0.26%
2.07%
1.19%
4.71%
Gross Profit Margin
16.91%
16.2%
17.58%
17.96%
18.32%
7.93%
8.19%
PAT Margin
0.72%
0.65%
1.88%
0.99%
1.9%
2.16%
4.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.92% vs -2.39% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 8.15% vs -65.92% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -5.24% vs -6.37% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -12.61% vs -15.07% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Rainbow Digital Commercial Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
11,525.01
0
11,525.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,525.01
0
11,525.01
Raw Material Cost
7,773.65
0
7,773.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
214.84
0
214.84
Selling and Distribution Expenses
3,652.55
0
3,652.55
Other Expenses
-13.11
0.00
-13.11
Total Expenditure (Excl Depreciation)
11,509.98
0
11,509.98
Operating Profit (PBDIT) excl Other Income
15.02
0.00
15.02
Other Income
381.23
0
381.23
Operating Profit (PBDIT)
2,150.43
0
2,150.43
Interest
214.84
0
214.84
Exceptional Items
13.39
0
13.39
Gross Profit (PBDT)
3,751.36
0
3,751.36
Depreciation
1,815.19
0
1,815.19
Profit Before Tax
133.79
0
133.79
Tax
50.15
0
50.15
Provisions and contingencies
0
0
0.00
Profit After Tax
83.19
0
83.19
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.19
0
83.19
Share in Profit of Associates
0
0
0.00
Minority Interest
0.45
0
0.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.64
0
83.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,070.71
0
4,070.71
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
-0.40%
0%
0.00
-0.40%
Gross Profit Margin
16.91%
0%
0.00
16.91%
PAT Margin
0.72%
0%
0.00
0.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,152.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.92% vs -2.39% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.15% vs -65.92% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.92 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.24% vs -6.37% in Dec 2024

Annual - Interest
Interest 21.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.61% vs -15.07% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.40%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024