Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,680.14
11,963.82
12,019.50
12,171.98
11,686.35
19,241.08
18,982.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,680.14
11,963.82
12,019.50
12,171.98
11,686.35
19,241.08
18,982.64
Raw Material Cost
7,870.25
7,875.20
8,061.02
8,483.56
7,243.10
14,290.24
14,321.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
245.82
289.38
350.36
397.31
59.84
0.00
59.78
Selling and Distribution Expenses
3,665.12
3,839.28
3,855.46
3,377.61
4,255.73
4,015.42
3,669.58
Other Expenses
-15.36
-20.78
-25.99
-32.85
-0.49
2.52
-5.98
Total Expenditure (Excl Depreciation)
11,627.61
11,796.09
12,006.97
11,930.01
11,553.74
18,330.86
17,990.83
Operating Profit (PBDIT) excl Other Income
52.5
167.7
12.5
242
132.6
910.1999999999999
991.8000000000001
Other Income
247.48
474.24
445.36
407.34
165.10
53.71
229.98
Operating Profit (PBDIT)
2,114.54
2,468.38
2,444.22
2,564.57
865.30
1,441.98
1,658.25
Interest
245.82
289.38
350.36
397.31
59.84
0.00
59.78
Exceptional Items
34.79
-63.18
75.74
69.27
125.78
141.05
5.95
Gross Profit (PBDT)
3,809.88
4,088.62
3,958.48
3,688.42
4,443.25
4,950.84
4,661.38
Depreciation
1,802.48
1,810.97
1,967.78
1,904.38
559.92
477.84
435.62
Profit Before Tax
101.04
304.85
201.82
332.15
371.31
1,105.20
1,168.80
Tax
23.74
78.05
82.31
98.79
114.62
244.39
264.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.72
226.68
120.09
232.11
253.43
859.30
904.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.72
226.68
120.09
232.11
253.43
859.30
904.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.58
0.12
-0.58
1.25
3.27
1.50
0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
77.30
226.80
119.52
233.36
256.69
860.81
904.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,098.33
4,208.47
4,042.90
4,109.35
4,329.78
6,944.82
6,570.31
Earnings per share (EPS)
0.07
0.19
0.1
0.19
0.21
0.72
0.75
Diluted Earnings per share
0.07
0.19
0.1
0.19
0.21
0.72
0.75
Operating Profit Margin (Excl OI)
0.55%
1.53%
0.26%
2.08%
1.2%
4.73%
5.23%
Gross Profit Margin
16.3%
17.69%
18.05%
18.37%
7.97%
8.23%
8.45%
PAT Margin
0.66%
1.89%
1.0%
1.91%
2.17%
4.47%
4.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.37% vs -0.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -65.92% vs 89.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.37% vs -0.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.07% vs -17.41% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Rainbow Digital Commercial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,680.14
0
11,680.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,680.14
0
11,680.14
Raw Material Cost
7,870.25
0
7,870.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
245.82
0
245.82
Selling and Distribution Expenses
3,665.12
0
3,665.12
Other Expenses
-15.36
0.00
-15.36
Total Expenditure (Excl Depreciation)
11,627.61
0
11,627.61
Operating Profit (PBDIT) excl Other Income
52.53
0.00
52.53
Other Income
247.48
0
247.48
Operating Profit (PBDIT)
2,114.54
0
2,114.54
Interest
245.82
0
245.82
Exceptional Items
34.79
0
34.79
Gross Profit (PBDT)
3,809.88
0
3,809.88
Depreciation
1,802.48
0
1,802.48
Profit Before Tax
101.04
0
101.04
Tax
23.74
0
23.74
Provisions and contingencies
0
0
0.00
Profit After Tax
76.72
0
76.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76.72
0
76.72
Share in Profit of Associates
0
0
0.00
Minority Interest
0.58
0
0.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
77.30
0
77.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,098.33
0
4,098.33
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
0.55%
0%
0.00
0.55%
Gross Profit Margin
16.30%
0%
0.00
16.30%
PAT Margin
0.66%
0%
0.00
0.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,168.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.37% vs -0.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.92% vs 89.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.37% vs -0.24% in Dec 2023
Annual - Interest
Interest 24.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.07% vs -17.41% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






