Rainbow Digital Commercial Co., Ltd.

19
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: CNE100000PS5
CNY
5.41
-0.13 (-2.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
11,680.00
11,963.00
12,019.00
12,171.00
11,686.00
19,241.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,680.00
11,963.00
12,019.00
12,171.00
11,686.00
19,241.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
245.00
289.00
350.00
397.00
59.00
0.00
General and Administration Expenses
3,665.00
3,839.00
3,855.00
3,377.00
4,255.00
4,015.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,627.00
11,796.00
12,006.00
11,930.00
11,553.00
18,330.00
Operating Profit (PBDIT) excl Other Income
52.00
167.00
12.00
241.00
132.00
910.00
Other Income
247.00
474.00
445.00
407.00
165.00
53.00
Operating Profit (PBDIT)
2,114.00
2,468.00
2,444.00
2,564.00
865.00
1,441.00
Interest
245.00
289.00
350.00
397.00
59.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,802.00
1,810.00
1,967.00
1,904.00
559.00
477.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
101.00
304.00
201.00
332.00
371.00
1,105.00
Provision for Tax
23.00
78.00
82.00
98.00
114.00
244.00
Profit After Tax
76.00
226.00
120.00
232.00
253.00
859.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.07
0.19
0.10
0.19
0.21
0.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -2.37% vs -0.46% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -68.68% vs 1,238.88% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -15.05% vs -17.41% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -66.16% vs 88.75% in Dec 2023

Compare Profit and Loss Results of Rainbow Digital Commercial Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
11,680.00
0
11,680.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
11,680.00
0
11,680.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
245.00
0
245.00
0%
General and Administration Expenses
3,665.00
0
3,665.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
11,627.00
0
11,627.00
0%
Operating Profit (PBDIT) excl Other Income
52.00
0.00
52.00
0%
Other Income
247.00
0
247.00
0%
Operating Profit (PBDIT)
2,114.00
0
2,114.00
0%
Interest
245.00
0
245.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,802.00
0
1,802.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
101.00
0
101.00
0%
Provision for Tax
23.00
0
23.00
0%
Profit After Tax
76.00
0
76.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0656
0
0.07
0%
Profit And Loss - Net Sales
Net Sales 11,680.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.37% vs -0.46% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -68.68% vs 1,238.88% in Dec 2023

Profit And Loss - Interest
Interest 245.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.05% vs -17.41% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 76.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -66.16% vs 88.75% in Dec 2023