Raketech Group Holding Plc

  • Market Cap: N/A
  • Industry: Computers - Software & Consulting
  • ISIN: MT0001390104
SEK
1.81
0.03 (1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
891.63
559.91
390.78
308.43
253.14
262.33
165.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
891.63
559.91
390.78
308.43
253.14
262.33
165.21
Raw Material Cost
632.88
344.53
235.53
197.07
141.00
89.13
48.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.84
95.17
50.13
57.20
55.62
50.80
34.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.06
25.52
16.25
9.76
10.15
65.71
26.38
Selling and Distribution Expenses
129.53
83.97
60.30
41.85
40.32
42.87
30.09
Other Expenses
-16.79
-12.07
-6.64
-6.70
-6.58
-11.65
-6.06
Total Expenditure (Excl Depreciation)
762.41
428.50
295.83
238.92
181.32
132.00
78.49
Operating Profit (PBDIT) excl Other Income
129.2
131.4
94.9
69.5
71.8
130.29999999999998
86.7
Other Income
0.00
0.00
0.00
3.77
24.16
0.00
0.00
Operating Profit (PBDIT)
266.28
212.80
163.88
130.02
136.34
147.80
93.15
Interest
48.06
25.52
16.25
9.76
10.15
65.71
26.38
Exceptional Items
4.65
0.60
-1.17
0.00
0.00
-15.43
-1.80
Gross Profit (PBDT)
258.75
215.38
155.25
111.36
112.14
173.20
116.81
Depreciation
137.06
81.39
68.93
56.74
47.78
17.46
6.43
Profit Before Tax
85.81
106.48
77.53
63.52
78.42
49.20
58.54
Tax
9.96
17.85
5.16
4.81
2.71
2.46
2.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.85
88.63
72.37
58.94
76.63
48.32
55.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.85
88.63
72.37
58.94
76.63
48.32
55.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.23
-0.92
-1.58
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.85
88.63
72.37
58.71
75.71
46.74
55.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.1
Reserves
1,105.44
1,074.96
875.83
711.68
683.07
594.56
154.02
Earnings per share (EPS)
1.52
2.03
1.81
1.53
2.0
1.53
1.47
Diluted Earnings per share
1.52
2.03
1.81
1.53
2.0
1.53
1.47
Operating Profit Margin (Excl OI)
14.49%
23.47%
24.3%
22.54%
25.44%
49.68%
52.49%
Gross Profit Margin
25.0%
33.55%
37.48%
38.99%
49.85%
25.41%
39.32%
PAT Margin
8.51%
15.83%
18.52%
19.11%
30.27%
18.42%
33.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 59.24% vs 43.27% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -14.45% vs 22.38% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 25.14% vs 29.84% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 88.63% vs 57.41% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Raketech Group Holding Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
891.63
6,678.50
-5,786.87
-86.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
891.63
6,678.50
-5,786.87
-86.65%
Raw Material Cost
632.88
1,350.40
-717.52
-53.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
119.84
832.80
-712.96
-85.61%
Power Cost
0
0
0.00
Manufacturing Expenses
48.06
128.30
-80.24
-62.54%
Selling and Distribution Expenses
129.53
596.30
-466.77
-78.28%
Other Expenses
-16.79
6.43
-23.22
-361.12%
Total Expenditure (Excl Depreciation)
762.41
2,972.10
-2,209.69
-74.35%
Operating Profit (PBDIT) excl Other Income
129.22
3,706.40
-3,577.18
-96.51%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
266.28
3,814.70
-3,548.42
-93.02%
Interest
48.06
128.30
-80.24
-62.54%
Exceptional Items
4.65
-95.70
100.35
104.86%
Gross Profit (PBDT)
258.75
5,229.80
-4,971.05
-95.05%
Depreciation
137.06
98.30
38.76
39.43%
Profit Before Tax
85.81
3,482.40
-3,396.59
-97.54%
Tax
9.96
668.80
-658.84
-98.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
75.85
2,727.30
-2,651.45
-97.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
75.85
2,727.30
-2,651.45
-97.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.85
2,727.30
-2,651.45
-97.22%
Equity Capital
0
0
0.00
Face Value
0.02
0.01
0.00
Reserves
1,105.44
7,035.70
-5,930.26
-84.29%
Earnings per share (EPS)
1.52
10.86
-9.34
-86.00%
Diluted Earnings per share
1.52
10.86
-9.34
-86.00%
Operating Profit Margin (Excl OI)
14.49%
55.50%
0.00
-41.01%
Gross Profit Margin
25.00%
53.62%
0.00
-28.62%
PAT Margin
8.51%
40.84%
0.00
-32.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89.16 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 59.24% vs 43.27% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 7.58 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.45% vs 22.38% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.63 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 25.14% vs 29.84% in Dec 2022

Annual - Interest
Interest 4.81 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 88.63% vs 57.41% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.49%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022