Raketech Group Holding Plc

  • Market Cap: N/A
  • Industry: Computers - Software & Consulting
  • ISIN: MT0001390104
SEK
1.81
0.03 (1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,105.44
1,074.96
875.83
711.68
683.07
594.56
Shareholder's Funds
1,105.44
1,074.96
875.83
711.68
683.07
594.56
Minority Interest
0.00
0.00
0.01
0.01
0.58
0.68
Long-Term Borrowings
95.10
166.04
153.07
19.41
37.00
79.86
Secured Loans
95.10
166.04
153.07
19.41
37.00
79.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
36.52
34.39
19.58
15.60
11.49
8.49
Other Long Term Liabilities
357.88
292.77
142.07
102.81
70.32
49.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
357.88
292.77
142.07
102.81
105.57
129.29
Current Liabilities
Trade Payables
7.60
7.64
3.97
3.05
1.28
2.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
392.42
281.64
340.87
103.16
74.52
67.08
Total Liabilities
1,855.73
1,649.38
1,358.78
917.66
863.74
791.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4.43
5.53
5.14
0.73
7.97
4.23
Less: Accumulated Depreciation
2.17
1.38
0.68
0.45
3.22
1.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.26
4.15
4.45
0.28
4.75
2.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
2.61
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,574.14
1,473.36
1,261.47
818.37
776.10
671.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
49.49
34.90
23.74
16.53
23.43
17.81
Cash and Bank
149.84
89.63
33.00
49.90
44.04
76.27
Other Current Assets
201.98
127.82
62.09
73.90
70.97
95.01
Short Term Loans and Advances
2.66
3.29
5.35
7.47
3.51
0.93
Total Current Assets
281.59
176.02
97.31
99.29
87.64
120.09
Net Current Assets (Including Current Investments)
-110.82
-105.62
-243.56
-3.87
13.12
53.01
Total Current Assets Excluding Current Investments
281.59
176.02
97.31
99.29
87.64
120.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,855.73
1,649.38
1,358.78
917.66
863.74
791.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
95.10
166.04
153.07
19.41
37.00
79.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 22.24% vs 106.07% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -45.54% vs -6.74% in Dec 2022

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 59.98% vs 80.89% in Dec 2022

Compare Balance Sheet Results of Raketech Group Holding Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,105.44
7,035.70
-5,930.26
-84.29%
Shareholder's Funds
1,105.44
7,035.70
-5,930.26
-84.29%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
95.10
0.00
95.10
0.00%
Secured Loans
95.10
0
95.10
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
36.52
38.10
-1.58
-4.15%
Other Long Term Liabilities
357.88
2,02,877.10
-2,02,519.22
-99.82%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
357.88
2,62,482.40
-2,62,124.52
-99.86%
Current Liabilities
Trade Payables
7.60
0
7.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
392.42
3,704.80
-3,312.38
-89.41%
Total Liabilities
1,855.73
2,73,222.90
-2,71,367.17
-99.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4.43
650.70
-646.27
-99.32%
Less: Accumulated Depreciation
2.17
339.20
-337.03
-99.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2.26
311.50
-309.24
-99.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
69,552.90
-69,552.90
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,574.14
2,73,222.90
-2,71,648.76
-99.42%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
49.49
0
49.49
0.00%
Cash and Bank
149.84
3,784.90
-3,635.06
-96.04%
Other Current Assets
201.98
7,957.10
-7,755.12
-97.46%
Short Term Loans and Advances
2.66
0
2.66
0.00%
Total Current Assets
281.59
7,957.10
-7,675.51
-96.46%
Net Current Assets (Including Current Investments)
-110.82
4,252.30
-4,363.12
-102.61%
Total Current Assets Excluding Current Investments
281.59
7,957.10
-7,675.51
-96.46%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,855.73
2,73,222.90
-2,71,367.17
-99.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
95.10
1,031.00
-935.90
-90.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2023

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 357.88 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 22.24% vs 106.07% in Dec 2022

Annual - Fixed Assets
Fixed Assets 2.26 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -45.54% vs -6.74% in Dec 2022

Annual - Investments
Investments 0.00 Million
in Dec 2023

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 281.59 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 59.98% vs 80.89% in Dec 2022