Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,658.67
1,501.32
1,457.52
1,459.83
1,209.35
974.05
1,036.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,658.67
1,501.32
1,457.52
1,459.83
1,209.35
974.05
1,036.49
Raw Material Cost
955.56
848.50
811.55
768.99
611.08
514.31
529.83
Purchase of Finished goods
1.61
11.19
11.45
0.42
0.13
1.08
1.77
(Increase) / Decrease In Stocks
-1.59
-10.95
-18.25
-22.91
18.91
-22.51
8.63
Employee Cost
152.86
133.23
135.15
136.56
113.71
103.30
91.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
371.02
363.15
365.75
351.80
272.76
274.84
277.09
Total Expenditure (Excl Depreciation)
1,479.46
1,345.12
1,305.65
1,234.86
1,016.59
871.02
908.79
Operating Profit (PBDIT) excl Other Income
179.21
156.20
151.87
224.97
192.76
103.03
127.70
Other Income
15.50
14.30
21.59
8.92
24.50
40.88
24.08
Operating Profit (PBDIT)
194.71
170.50
173.46
233.89
217.26
143.91
151.78
Interest
16.97
25.01
20.97
8.64
9.56
14.68
15.10
Exceptional Items
0.00
0.00
3.07
0.00
0.00
5.06
0.00
Gross Profit (PBDT)
177.74
145.49
155.56
225.25
207.70
134.29
136.68
Depreciation
35.96
36.98
33.89
32.67
32.61
30.94
29.49
Profit Before Tax
141.78
108.51
121.67
192.58
175.09
103.35
107.19
Tax
48.13
35.54
14.06
66.06
59.16
34.42
32.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.65
72.97
107.61
126.52
115.93
68.93
74.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.65
72.97
107.61
126.52
115.93
68.93
74.51
Share in Profit of Associates
87.26
32.75
16.38
176.33
162.82
100.60
97.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
180.91
105.72
123.99
302.85
278.75
169.53
172.35
Equity Capital
8.66
8.35
8.36
8.35
8.35
8.35
8.35
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,224.01
4,052.22
3,875.33
3,750.19
3,475.30
3,200.74
3,043.50
Earnings per share (EPS)
20.89
12.66
14.83
36.27
33.38
20.3
20.64
Diluted Earnings per share
20.89
12.67
14.65
36.27
33.38
20.29
20.63
Operating Profit Margin (Excl OI)
10.8%
10.46%
10.46%
15.46%
15.96%
10.6%
12.41%
Gross Profit Margin
10.72%
9.74%
10.72%
15.48%
17.2%
13.82%
13.29%
PAT Margin
5.65%
4.89%
7.41%
8.7%
9.6%
7.09%
7.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.48% vs 3.01% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 71.12% vs -14.74% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.73% vs 2.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -32.15% vs 19.27% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Ramco Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,658.67
331.49
1,327.18
400.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,658.67
331.49
1,327.18
400.37%
Raw Material Cost
955.56
0.00
955.56
Purchase of Finished goods
1.61
292.78
-291.17
-99.45%
(Increase) / Decrease In Stocks
-1.59
-0.61
-0.98
-160.66%
Employee Cost
152.86
3.31
149.55
4,518.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
21.41
-21.41
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
371.02
4.56
366.46
8,036.40%
Total Expenditure (Excl Depreciation)
1,479.46
321.45
1,158.01
360.25%
Operating Profit (PBDIT) excl Other Income
179.21
10.04
169.17
1,684.96%
Other Income
15.50
0.48
15.02
3,129.17%
Operating Profit (PBDIT)
194.71
10.52
184.19
1,750.86%
Interest
16.97
1.65
15.32
928.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
177.74
8.87
168.87
1,903.83%
Depreciation
35.96
3.59
32.37
901.67%
Profit Before Tax
141.78
5.28
136.50
2,585.23%
Tax
48.13
1.34
46.79
3,491.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
93.65
3.94
89.71
2,276.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
93.65
3.94
89.71
2,276.90%
Share in Profit of Associates
87.26
-0.29
87.55
30,189.66%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
180.91
3.65
177.26
4,856.44%
Equity Capital
8.66
11.50
-2.84
-24.70%
Face Value
1.00
10.00
0.00
Reserves
4,224.01
38.18
4,185.83
10,963.41%
Earnings per share (EPS)
20.89
3.17
17.72
558.99%
Diluted Earnings per share
20.89
3.17
17.72
558.99%
Operating Profit Margin (Excl OI)
10.80%
3.03%
0.00
7.77%
Gross Profit Margin
10.72%
2.68%
0.00
8.04%
PAT Margin
5.65%
1.10%
0.00
4.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,658.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.48% vs 3.01% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 180.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.12% vs -14.74% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.73% vs 2.85% in Mar 2024
Annual - Interest
Interest 16.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.15% vs 19.27% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.80%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






