Ramco Inds.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE614A01028
  • NSEID: RAMCOIND
  • BSEID: 532369
INR
310.95
-3.55 (-1.13%)
BSENSE

Dec 05

BSE+NSE Vol: 25.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.68
8.68
8.68
8.67
8.67
8.67
Share Warrants & Outstandings
Total Reserve
4,223.36
4,052.22
3,875.34
3,749.41
3,475.31
3,200.74
Shareholder's Funds
4,232.69
4,060.90
3,884.02
3,758.86
3,483.97
3,209.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
75.39
11.25
30.64
14.72
23.55
25.74
Secured Loans
75.39
11.25
30.64
14.72
23.55
25.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
58.55
57.32
56.01
65.14
45.15
23.14
Other Long Term Liabilities
2.89
3.02
3.15
3.26
3.35
3.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
136.83
71.59
89.79
83.12
72.05
52.29
Current Liabilities
Trade Payables
44.00
29.58
23.91
53.81
82.50
67.61
Other Current Liabilities
173.12
149.68
129.18
142.58
132.22
120.02
Short Term Borrowings
180.31
230.31
277.31
209.16
128.92
181.69
Short Term Provisions
15.72
14.34
60.97
46.93
68.60
82.22
Total Current Liabilities
413.15
423.92
491.37
452.49
412.23
451.54
Total Liabilities
4,782.67
4,556.40
4,465.17
4,294.47
3,968.26
3,713.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,147.61
1,123.56
1,098.90
1,036.21
957.08
942.14
Less: Accumulated Depreciation
589.45
558.66
536.08
514.22
485.49
475.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
558.16
564.90
562.82
521.99
471.59
466.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.67
5.63
12.29
19.43
36.00
20.88
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,340.72
3,173.01
3,058.23
3,053.68
2,818.06
2,602.18
Long Term Loans & Advances
12.22
12.24
20.61
24.85
11.17
13.37
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3,915.77
3,755.79
3,653.95
3,619.96
3,336.82
3,102.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
606.45
610.22
601.18
415.67
373.88
357.15
Sundry Debtors
99.94
69.52
60.32
92.96
93.99
83.95
Cash and Bank
101.41
87.01
73.44
90.24
77.42
63.62
Other Current Assets
26.89
21.08
51.23
31.07
55.81
71.23
Short Term Loans and Advances
32.22
12.79
25.05
44.58
30.34
34.61
Total Current Assets
866.90
800.61
811.22
674.51
631.44
610.56
Net Current Assets (Including Current Investments)
453.75
376.70
319.85
222.02
219.21
159.02
Total Current Assets Excluding Current Investments
866.90
800.61
811.22
674.51
631.44
610.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,782.67
4,556.40
4,465.17
4,294.47
3,968.26
3,713.23
Contingent Liabilities
668.87
693.85
529.99
48.89
28.97
0.00
Total Debt
0.00
241.56
307.94
223.88
152.47
207.42
Book Value per share (adjusted)
487.59
467.8
447.42
433.73
402.01
370.33
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 5.85% vs -21.56% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -4.30% vs -4.13% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.35% vs -0.80% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 5.29% vs 3.75% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 8.28% vs -1.31% in Mar 2024

Compare Balance Sheet Results of Ramco Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.68
11.50
-2.82
-24.52%
Share Warrants & Outstandings
Total Reserve
4,223.36
38.18
4,185.18
10,961.71%
Shareholder's Funds
4,232.69
49.68
4,183.01
8,419.91%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
75.39
0.57
74.82
13,126.32%
Secured Loans
75.39
0.57
74.82
13,126.32%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
58.55
-0.23
58.78
25,556.52%
Other Long Term Liabilities
2.89
0.00
2.89
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.65
-0.65
-100.00%
Total Non-Current Liabilities
136.83
1.00
135.83
13,583.00%
Current Liabilities
Trade Payables
44.00
1.27
42.73
3,364.57%
Other Current Liabilities
173.12
0.53
172.59
32,564.15%
Short Term Borrowings
180.31
20.93
159.38
761.49%
Short Term Provisions
15.72
0.02
15.70
78,500.00%
Total Current Liabilities
413.15
22.75
390.40
1,716.04%
Total Liabilities
4,782.67
73.43
4,709.24
6,413.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,147.61
28.73
1,118.88
3,894.47%
Less: Accumulated Depreciation
589.45
17.71
571.74
3,228.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
558.16
11.02
547.14
4,964.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.67
0.00
4.67
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3,340.72
4.60
3,336.12
72,524.35%
Long Term Loans & Advances
12.22
1.07
11.15
1,042.06%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
3,915.77
16.70
3,899.07
23,347.72%
Current Assets Loans & Advances
Current Investments
0.00
0.35
-0.35
-100.00%
Inventories
606.45
2.49
603.96
24,255.42%
Sundry Debtors
99.94
50.64
49.30
97.35%
Cash and Bank
101.41
2.04
99.37
4,871.08%
Other Current Assets
26.89
0.39
26.50
6,794.87%
Short Term Loans and Advances
32.22
0.81
31.41
3,877.78%
Total Current Assets
866.90
56.73
810.17
1,428.12%
Net Current Assets (Including Current Investments)
453.75
33.98
419.77
1,235.34%
Total Current Assets Excluding Current Investments
866.90
56.38
810.52
1,437.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,782.67
73.43
4,709.24
6,413.24%
Contingent Liabilities
668.87
0.00
668.87
0.00%
Total Debt
0.00
21.50
-21.50
-100.00%
Book Value per share (adjusted)
487.59
43.20
444.39
1,028.68%
Annual - Borrowings
Borrowings 255.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.85% vs -21.56% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.30% vs -4.13% in Mar 2024

Annual - Fixed Assets
Fixed Assets 562.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.35% vs -0.80% in Mar 2024

Annual - Investments
Investments 3,340.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.29% vs 3.75% in Mar 2024

Annual - Current Assets
Current Assets 866.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.28% vs -1.31% in Mar 2024