Ramkrishna Forg.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE399G01023
  • NSEID: RKFORGE
  • BSEID: 532527
INR
527.00
-4.55 (-0.86%)
BSENSE

Dec 05

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,034.11
3,704.54
3,192.90
2,320.25
1,288.93
1,216.47
1,931.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,034.11
3,704.54
3,192.90
2,320.25
1,288.93
1,216.47
1,931.08
Raw Material Cost
2,085.41
1,885.50
1,603.68
1,214.23
637.95
556.11
943.20
Purchase of Finished goods
4.56
0.00
19.41
18.51
0.60
0.00
0.00
(Increase) / Decrease In Stocks
-90.42
-23.95
-168.51
-200.79
0.97
-50.90
-16.70
Employee Cost
249.81
188.38
157.72
127.24
96.01
102.81
104.95
Power Cost
245.96
227.19
187.92
152.40
93.69
97.32
142.61
Manufacturing Expenses
0.00
0.01
155.95
128.88
3.99
88.88
106.46
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
979.23
654.51
544.41
362.85
233.12
214.97
266.55
Total Expenditure (Excl Depreciation)
3,474.55
2,931.64
2,500.58
1,803.32
1,066.33
1,009.19
1,547.07
Operating Profit (PBDIT) excl Other Income
559.56
772.90
692.32
516.93
222.60
207.28
384.01
Other Income
26.39
28.07
3.96
1.46
5.59
6.80
2.98
Operating Profit (PBDIT)
585.95
800.97
696.28
518.39
228.19
214.08
386.99
Interest
165.86
145.55
120.20
95.84
79.75
78.75
82.19
Exceptional Items
83.47
8.33
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
420.09
655.42
576.08
422.55
148.44
135.33
304.80
Depreciation
271.28
257.21
201.64
169.35
116.70
120.54
121.06
Profit Before Tax
148.80
397.53
374.44
253.20
31.74
14.79
183.73
Tax
-183.86
114.65
126.33
55.17
11.07
5.10
63.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
332.66
282.88
248.11
198.03
20.67
9.70
120.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
83.47
8.33
0.00
0.00
0.00
0.00
0.00
Net Profit
416.14
291.21
248.11
198.03
20.67
9.70
120.11
Share in Profit of Associates
-1.11
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
415.03
291.21
248.11
198.03
20.67
9.70
120.11
Equity Capital
36.21
36.16
31.98
31.98
31.93
32.61
32.61
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
3,001.17
2,647.95
1,289.79
0.00
850.65
843.39
839.85
Earnings per share (EPS)
22.92
16.11
15.52
12.38
6.47
2.97
36.83
Diluted Earnings per share
22.95
17.14
15.43
12.43
5.44
2.97
36.85
Operating Profit Margin (Excl OI)
13.87%
20.86%
21.68%
22.28%
17.27%
17.04%
19.89%
Gross Profit Margin
10.41%
17.69%
18.04%
18.21%
11.52%
11.12%
15.78%
PAT Margin
8.22%
7.64%
7.77%
8.53%
1.6%
0.8%
6.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.90% vs 16.02% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 42.52% vs 17.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -27.60% vs 11.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.95% vs 21.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Ramkrishna Forg. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,034.11
8,154.08
-4,119.97
-50.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,034.11
8,154.08
-4,119.97
-50.53%
Raw Material Cost
2,085.41
5,239.10
-3,153.69
-60.20%
Purchase of Finished goods
4.56
0.00
4.56
(Increase) / Decrease In Stocks
-90.42
-29.88
-60.54
-202.61%
Employee Cost
249.81
887.71
-637.90
-71.86%
Power Cost
245.96
0.00
245.96
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
979.23
1,268.40
-289.17
-22.80%
Total Expenditure (Excl Depreciation)
3,474.55
7,365.33
-3,890.78
-52.83%
Operating Profit (PBDIT) excl Other Income
559.56
788.75
-229.19
-29.06%
Other Income
26.39
17.68
8.71
49.26%
Operating Profit (PBDIT)
585.95
806.43
-220.48
-27.34%
Interest
165.86
170.23
-4.37
-2.57%
Exceptional Items
83.47
-147.34
230.81
156.65%
Gross Profit (PBDT)
420.09
488.86
-68.77
-14.07%
Depreciation
271.28
323.32
-52.04
-16.10%
Profit Before Tax
148.80
165.55
-16.75
-10.12%
Tax
-183.86
99.58
-283.44
-284.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
332.66
65.97
266.69
404.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
83.47
0.00
83.47
Net Profit
416.14
65.97
350.17
530.80%
Share in Profit of Associates
-1.11
3.71
-4.82
-129.92%
Minority Interest
0.00
-8.45
8.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
415.03
61.23
353.80
577.82%
Equity Capital
36.21
15.28
20.93
136.98%
Face Value
2.00
1.00
0.00
Reserves
3,001.17
1,549.79
1,451.38
93.65%
Earnings per share (EPS)
22.92
4.01
18.91
471.57%
Diluted Earnings per share
22.95
4.01
18.94
472.32%
Operating Profit Margin (Excl OI)
13.87%
9.67%
0.00
4.20%
Gross Profit Margin
10.41%
6.00%
0.00
4.41%
PAT Margin
8.22%
0.85%
0.00
7.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,034.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.90% vs 16.02% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 415.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.52% vs 17.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 559.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.60% vs 11.64% in Mar 2024

Annual - Interest
Interest 165.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.95% vs 21.09% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024