Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
21,076.97
17,425.17
15,307.48
11,577.95
8,846.45
8,734.90
8,519.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,076.97
17,425.17
15,307.48
11,577.95
8,846.45
8,734.90
8,519.14
Raw Material Cost
18,647.63
14,957.44
13,238.59
10,021.09
7,840.23
7,647.95
7,795.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,368.35
3,870.26
3,215.57
2,723.09
2,269.44
2,122.08
2,119.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.40
166.78
111.70
65.25
77.68
71.06
57.78
Selling and Distribution Expenses
976.80
970.78
824.01
621.49
610.64
528.29
526.45
Other Expenses
-456.78
-403.70
-332.73
-278.83
-234.71
-219.31
-217.76
Total Expenditure (Excl Depreciation)
19,624.43
15,928.22
14,062.60
10,642.58
8,450.87
8,176.24
8,321.81
Operating Profit (PBDIT) excl Other Income
1452.5
1497
1244.8999999999999
935.4000000000001
395.6
558.6999999999999
197.3
Other Income
186.76
182.94
145.03
84.94
79.72
13.03
91.40
Operating Profit (PBDIT)
2,428.90
2,438.07
2,039.27
1,421.50
939.81
1,037.48
679.85
Interest
199.40
166.78
111.70
65.25
77.68
71.06
57.78
Exceptional Items
77.37
-42.07
-48.71
2.06
-55.15
-54.42
-49.15
Gross Profit (PBDT)
2,429.34
2,467.73
2,068.89
1,556.86
1,006.22
1,086.95
723.78
Depreciation
782.37
756.94
649.88
437.08
464.51
465.80
391.12
Profit Before Tax
1,524.50
1,472.27
1,228.97
921.23
342.48
446.20
181.80
Tax
453.07
398.80
363.33
287.85
138.60
144.81
63.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,082.21
847.62
704.34
553.74
158.14
251.90
57.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,082.21
847.62
704.34
553.74
158.14
251.90
57.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.97
226.35
154.29
73.48
44.87
49.45
58.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,069.24
1,073.97
858.63
627.22
203.01
301.35
116.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
6,598.36
5,905.74
5,297.90
4,797.90
4,403.39
4,256.36
4,064.85
Earnings per share (EPS)
5.93
4.67
3.89
3.05
0.87
1.38
0.32
Diluted Earnings per share
5.93
4.67
3.89
3.05
0.87
1.38
0.32
Operating Profit Margin (Excl OI)
6.93%
8.6%
8.13%
7.77%
4.47%
6.4%
2.32%
Gross Profit Margin
10.94%
12.79%
12.27%
11.73%
9.12%
10.44%
6.73%
PAT Margin
5.13%
4.86%
4.6%
4.78%
1.79%
2.88%
0.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 20.96% vs 13.83% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -0.45% vs 25.09% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -0.58% vs 19.05% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 19.54% vs 49.33% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Raubex Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ZAR)
Change(%)
Net Sales
21,076.97
0
21,076.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,076.97
0
21,076.97
Raw Material Cost
18,647.63
0
18,647.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,368.35
0
4,368.35
Power Cost
0
0
0.00
Manufacturing Expenses
199.40
0
199.40
Selling and Distribution Expenses
976.80
0
976.80
Other Expenses
-456.78
0.00
-456.78
Total Expenditure (Excl Depreciation)
19,624.43
0
19,624.43
Operating Profit (PBDIT) excl Other Income
1,452.54
0.00
1,452.54
Other Income
186.76
0
186.76
Operating Profit (PBDIT)
2,428.90
0
2,428.90
Interest
199.40
0
199.40
Exceptional Items
77.37
0
77.37
Gross Profit (PBDT)
2,429.34
0
2,429.34
Depreciation
782.37
0
782.37
Profit Before Tax
1,524.50
0
1,524.50
Tax
453.07
0
453.07
Provisions and contingencies
0
0
0.00
Profit After Tax
1,082.21
0
1,082.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,082.21
0
1,082.21
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.97
0
-12.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,069.24
0
1,069.24
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
6,598.36
0
6,598.36
Earnings per share (EPS)
5.93
0
5.93
Diluted Earnings per share
5.93
0
5.93
Operating Profit Margin (Excl OI)
6.93%
0%
0.00
6.93%
Gross Profit Margin
10.94%
0%
0.00
10.94%
PAT Margin
5.13%
0%
0.00
5.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,107.70 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 20.96% vs 13.83% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 106.92 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -0.45% vs 25.09% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.21 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -0.58% vs 19.05% in Feb 2024
Annual - Interest
Interest 19.94 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 19.54% vs 49.33% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.93%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






