Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
21,076.00
17,425.00
15,307.00
11,577.00
8,846.00
8,734.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,076.00
17,425.00
15,307.00
11,577.00
8,846.00
8,734.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,368.00
3,870.00
3,215.00
2,723.00
2,269.00
2,122.00
Operating Expenses
199.00
166.00
111.00
65.00
77.00
71.00
General and Administration Expenses
976.00
970.00
824.00
621.00
610.00
528.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,624.00
15,928.00
14,062.00
10,642.00
8,450.00
8,176.00
Operating Profit (PBDIT) excl Other Income
1,452.00
1,496.00
1,244.00
935.00
395.00
558.00
Other Income
186.00
182.00
145.00
84.00
79.00
13.00
Operating Profit (PBDIT)
2,428.00
2,438.00
2,039.00
1,421.00
939.00
1,037.00
Interest
199.00
166.00
111.00
65.00
77.00
71.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
782.00
756.00
649.00
437.00
464.00
465.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,524.00
1,472.00
1,228.00
921.00
342.00
446.00
Provision for Tax
453.00
398.00
363.00
287.00
138.00
144.00
Profit After Tax
1,082.00
847.00
704.00
553.00
158.00
251.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.93
4.67
3.89
3.05
0.87
1.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 20.96% vs 13.83% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -2.97% vs 20.25% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 19.56% vs 49.31% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 27.68% vs 20.34% in Feb 2024
Compare Profit and Loss Results of Raubex Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ZAR)
Change(%)
No of Months
12
12
Operating Income
21,076.00
0
21,076.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
21,076.00
0
21,076.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
4,368.00
0
4,368.00
0%
Operating Expenses
199.00
0
199.00
0%
General and Administration Expenses
976.00
0
976.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
19,624.00
0
19,624.00
0%
Operating Profit (PBDIT) excl Other Income
1,452.00
0.00
1,452.00
0%
Other Income
186.00
0
186.00
0%
Operating Profit (PBDIT)
2,428.00
0
2,428.00
0%
Interest
199.00
0
199.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
782.00
0
782.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,524.00
0
1,524.00
0%
Provision for Tax
453.00
0
453.00
0%
Profit After Tax
1,082.00
0
1,082.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.935
0
5.93
0%
Profit And Loss - Net Sales
Net Sales 21,076.97 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 20.96% vs 13.83% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,452.54 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -2.97% vs 20.25% in Feb 2024
Profit And Loss - Interest
Interest 199.40 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 19.56% vs 49.31% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,082.21 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 27.68% vs 20.34% in Feb 2024






