Redtape

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: INE0LXT01019
  • NSEID: REDTAPE
  • BSEID: 543957
INR
127.95
0.35 (0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 64.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
2,020.91
1,848.59
1,468.31
303.22
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,020.91
1,848.59
1,468.31
303.22
Raw Material Cost
64.31
58.39
114.01
21.65
Purchase of Finished goods
1,471.41
1,015.11
930.49
186.17
(Increase) / Decrease In Stocks
-455.64
-124.97
-258.07
-57.28
Employee Cost
120.25
92.66
49.86
11.85
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
485.31
486.79
387.65
93.67
Total Expenditure (Excl Depreciation)
1,685.64
1,527.98
1,223.94
256.06
Operating Profit (PBDIT) excl Other Income
335.27
320.61
244.37
47.16
Other Income
32.02
7.38
6.52
0.06
Operating Profit (PBDIT)
367.29
327.99
250.89
47.22
Interest
50.94
32.51
17.46
3.99
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
316.35
295.48
233.43
43.23
Depreciation
83.43
59.24
44.44
2.43
Profit Before Tax
232.92
236.24
188.99
40.80
Tax
62.92
60.00
46.95
11.76
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
170.00
176.24
142.04
29.04
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
170.00
176.24
142.04
29.04
Share in Profit of Associates
0.00
0.00
0.11
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.00
176.24
142.15
29.04
Equity Capital
110.56
27.64
27.64
0.01
Face Value
2.0
2.0
2.0
2.0
Reserves
678.28
620.79
449.11
308.23
Earnings per share (EPS)
3.08
3.19
10.29
5808.0
Diluted Earnings per share
3.08
3.19
10.29
2.1
Operating Profit Margin (Excl OI)
16.59%
17.34%
16.64%
15.55%
Gross Profit Margin
15.65%
15.98%
15.9%
14.26%
PAT Margin
8.41%
9.53%
9.68%
9.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.32% vs 25.90% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -3.54% vs 23.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.57% vs 31.20% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 56.69% vs 86.20% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Redtape With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,020.91
1,194.18
826.73
69.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,020.91
1,194.18
826.73
69.23%
Raw Material Cost
64.31
672.24
-607.93
-90.43%
Purchase of Finished goods
1,471.41
20.49
1,450.92
7,081.11%
(Increase) / Decrease In Stocks
-455.64
-95.38
-360.26
-377.71%
Employee Cost
120.25
67.86
52.39
77.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
485.31
287.44
197.87
68.84%
Total Expenditure (Excl Depreciation)
1,685.64
952.65
732.99
76.94%
Operating Profit (PBDIT) excl Other Income
335.27
241.53
93.74
38.81%
Other Income
32.02
2.40
29.62
1,234.17%
Operating Profit (PBDIT)
367.29
243.93
123.36
50.57%
Interest
50.94
19.46
31.48
161.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
316.35
224.47
91.88
40.93%
Depreciation
83.43
53.18
30.25
56.88%
Profit Before Tax
232.92
171.28
61.64
35.99%
Tax
62.92
46.87
16.05
34.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
170.00
124.41
45.59
36.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
170.00
124.41
45.59
36.64%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.78
-0.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.00
125.19
44.81
35.79%
Equity Capital
110.56
152.16
-41.60
-27.34%
Face Value
2.00
10.00
0.00
Reserves
678.28
292.02
386.26
132.27%
Earnings per share (EPS)
3.08
8.23
-5.15
-62.58%
Diluted Earnings per share
3.08
4.12
-1.04
-25.24%
Operating Profit Margin (Excl OI)
16.59%
20.23%
0.00
-3.64%
Gross Profit Margin
15.65%
18.80%
0.00
-3.15%
PAT Margin
8.41%
10.42%
0.00
-2.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,020.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.32% vs 25.90% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 170.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.54% vs 23.98% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 335.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.57% vs 31.20% in Mar 2024

Annual - Interest
Interest 50.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.69% vs 86.20% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.59%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024