Redtape

30
Sell
  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: INE0LXT01019
  • NSEID: REDTAPE
  • BSEID: 543957
INR
128.00
0.4 (0.31%)
BSENSE

Dec 05

BSE+NSE Vol: 96.82 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,020.00
1,842.00
1,468.00
303.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,020.00
1,842.00
1,468.00
303.00
Expenditure (Ex Depriciation)
Stock Adjustments
-455.00
-124.00
-258.00
-57.00
Raw Materials Consumed
1,534.00
1,072.00
1,043.00
207.00
Power & Fuel Cost
16.00
14.00
14.00
3.00
Employee Cost
120.00
92.00
67.00
11.00
Operating Expenses
95.00
93.00
72.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
61.00
51.00
28.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
10.00
0.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,682.00
1,523.00
1,223.00
256.00
Operating Profit (PBDIT) excl Other Income
338.00
319.00
244.00
47.00
Other Income
32.00
13.00
6.00
0.00
Operating Profit (PBDIT)
370.00
332.00
251.00
47.00
Interest
54.00
36.00
17.00
3.00
Profit before Depriciation and Tax
316.00
295.00
233.00
43.00
Depreciation
83.00
59.00
44.00
2.00
Profit Before Taxation & Exceptional Items
232.00
236.00
189.00
40.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
232.00
236.00
189.00
40.00
Provision for Tax
62.00
60.00
46.00
11.00
Profit After Tax
170.00
176.00
142.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
347.00
171.00
29.00
0.00
Profit Available for appropriations
517.00
347.00
171.00
29.00
Appropriations
517.00
347.00
171.00
29.00
Equity Dividend (%)
112.50%
0.00%
0.00%
0.00%
Earnings Per Share
3.08
3.19
10.29
2.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.66% vs 25.51% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.07% vs 30.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.73% vs 109.51% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -3.54% vs 23.98% in Mar 2024

Compare Profit and Loss Results of Redtape
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,020.00
1,194.00
826.00
69.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,020.00
1,194.00
826.00
69.18%
Expenditure (Ex Depriciation)
Stock Adjustments
-455.00
-95.00
-360.00
-378.95%
Raw Materials Consumed
1,534.00
692.00
842.00
121.68%
Power & Fuel Cost
16.00
17.00
-1.00
-5.88%
Employee Cost
120.00
67.00
53.00
79.10%
Operating Expenses
95.00
78.00
17.00
21.79%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
61.00
157.00
-96.00
-61.15%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
16.00
-9.00
-56.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,682.00
952.00
730.00
76.68%
Operating Profit (PBDIT) excl Other Income
338.00
241.00
97.00
40.25%
Other Income
32.00
2.00
30.00
1,500.00%
Operating Profit (PBDIT)
370.00
243.00
127.00
52.26%
Interest
54.00
19.00
35.00
184.21%
Profit before Depriciation and Tax
316.00
224.00
92.00
41.07%
Depreciation
83.00
53.00
30.00
56.60%
Profit Before Taxation & Exceptional Items
232.00
171.00
61.00
35.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
232.00
171.00
61.00
35.67%
Provision for Tax
62.00
63.00
-1.00
-1.59%
Profit After Tax
170.00
107.00
63.00
58.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
347.00
157.00
190.00
121.02%
Profit Available for appropriations
517.00
266.00
251.00
94.36%
Appropriations
517.00
266.00
251.00
94.36%
Equity Dividend (%)
112.5%
0%
112.50
Earnings Per Share
3.08
3.57
-0.49
-13.73%
Profit And Loss - Net Sales
Net Sales 2,020.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.66% vs 25.51% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 338.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.07% vs 30.49% in Mar 2024

Profit And Loss - Interest
Interest 54.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.73% vs 109.51% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 170.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.54% vs 23.98% in Mar 2024