Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,430.70
4,088.30
3,513.00
2,898.70
2,366.90
2,136.70
2,365.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,430.70
4,088.30
3,513.00
2,898.70
2,366.90
2,136.70
2,365.20
Raw Material Cost
4,160.00
3,861.90
3,284.00
2,745.70
2,278.90
2,062.40
2,331.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,823.50
2,648.40
2,141.50
1,801.10
1,587.00
1,413.70
1,460.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.00
33.40
12.90
10.30
16.50
5.60
4.60
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-285.65
-268.18
-215.44
-181.14
-160.35
-141.93
-146.54
Total Expenditure (Excl Depreciation)
4,160.00
3,861.90
3,284.00
2,745.70
2,278.90
2,062.40
2,331.70
Operating Profit (PBDIT) excl Other Income
270.7
226.4
229
153
88
74.3
33.5
Other Income
27.40
15.00
34.90
21.90
-17.90
5.10
0.40
Operating Profit (PBDIT)
512.30
440.90
439.10
289.70
197.20
172.00
65.20
Interest
33.00
33.40
12.90
10.30
16.50
5.60
4.60
Exceptional Items
26.30
16.30
-6.70
-31.10
-6.10
0.00
0.00
Gross Profit (PBDT)
270.70
226.40
229.00
153.00
88.00
74.30
33.50
Depreciation
214.20
199.50
175.20
114.80
127.10
92.60
31.30
Profit Before Tax
291.40
224.30
244.30
133.50
47.50
73.80
29.30
Tax
70.60
41.30
49.40
25.80
17.30
15.40
13.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
221.80
185.40
196.40
110.20
32.50
59.60
15.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
221.80
185.40
196.40
110.20
32.50
59.60
15.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
221.80
185.40
196.40
110.20
32.50
59.60
16.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,936.80
1,801.80
1,487.10
1,215.50
1,156.20
930.20
707.30
Earnings per share (EPS)
10.03
8.32
9.55
5.47
2.63
4.16
0.85
Diluted Earnings per share
10.03
8.32
9.55
5.47
2.63
4.16
0.85
Operating Profit Margin (Excl OI)
6.11%
5.54%
6.52%
5.28%
3.72%
3.48%
1.42%
Gross Profit Margin
11.41%
10.37%
11.94%
8.57%
7.38%
7.79%
2.56%
PAT Margin
5.01%
4.53%
5.59%
3.8%
1.37%
2.79%
0.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.38% vs 16.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.63% vs -5.60% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.85% vs 5.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -1.20% vs 158.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Rejlers AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
4,430.70
5,277.00
-846.30
-16.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,430.70
5,277.00
-846.30
-16.04%
Raw Material Cost
4,160.00
963.00
3,197.00
331.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,823.50
983.00
1,840.50
187.23%
Power Cost
0
0
0.00
Manufacturing Expenses
33.00
477.00
-444.00
-93.08%
Selling and Distribution Expenses
0.00
1,867.00
-1,867.00
-100.00%
Other Expenses
-285.65
-87.70
-197.95
-225.71%
Total Expenditure (Excl Depreciation)
4,160.00
3,413.00
747.00
21.89%
Operating Profit (PBDIT) excl Other Income
270.70
1,864.00
-1,593.30
-85.48%
Other Income
27.40
0.00
27.40
Operating Profit (PBDIT)
512.30
1,436.00
-923.70
-64.32%
Interest
33.00
477.00
-444.00
-93.08%
Exceptional Items
26.30
-94.00
120.30
127.98%
Gross Profit (PBDT)
270.70
4,215.00
-3,944.30
-93.58%
Depreciation
214.20
99.00
115.20
116.36%
Profit Before Tax
291.40
1,293.00
-1,001.60
-77.46%
Tax
70.60
287.00
-216.40
-75.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
221.80
879.00
-657.20
-74.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
221.80
879.00
-657.20
-74.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
221.80
879.00
-657.20
-74.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.33
0.00
Reserves
1,936.80
5,596.00
-3,659.20
-65.39%
Earnings per share (EPS)
10.03
10.06
-0.03
-0.30%
Diluted Earnings per share
10.03
10.06
-0.03
-0.30%
Operating Profit Margin (Excl OI)
6.11%
35.32%
0.00
-29.21%
Gross Profit Margin
11.41%
26.38%
0.00
-14.97%
PAT Margin
5.01%
16.66%
0.00
-11.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 443.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.38% vs 16.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 22.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.63% vs -5.60% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.85% vs 5.37% in Dec 2023
Annual - Interest
Interest 3.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.20% vs 158.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






