Rejlers AB

40
Sell
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: SE0000123671
SEK
201.00
-3.5 (-1.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
4,430.00
4,088.00
3,513.00
2,898.00
2,366.00
2,136.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,430.00
4,088.00
3,513.00
2,898.00
2,366.00
2,136.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,823.00
2,648.00
2,141.00
1,801.00
1,587.00
1,413.00
Operating Expenses
33.00
33.00
12.00
10.00
16.00
5.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,160.00
3,861.00
3,284.00
2,745.00
2,278.00
2,062.00
Operating Profit (PBDIT) excl Other Income
270.00
226.00
229.00
153.00
88.00
74.00
Other Income
27.00
15.00
34.00
21.00
-17.00
5.00
Operating Profit (PBDIT)
512.00
440.00
439.00
289.00
197.00
172.00
Interest
33.00
33.00
12.00
10.00
16.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
214.00
199.00
175.00
114.00
127.00
92.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
291.00
224.00
244.00
133.00
47.00
73.00
Provision for Tax
70.00
41.00
49.00
25.00
17.00
15.00
Profit After Tax
221.00
185.00
196.00
110.00
32.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.03
8.32
9.55
5.47
2.63
4.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.38% vs 16.38% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.57% vs -1.14% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.20% vs 158.91% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 19.63% vs -5.60% in Dec 2023

Compare Profit and Loss Results of Rejlers AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
4,430.00
5,277.00
-847.00
-16.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,430.00
5,277.00
-847.00
-16.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,823.00
983.00
1,840.00
187.18%
Operating Expenses
33.00
477.00
-444.00
-93.08%
General and Administration Expenses
0.00
1,867.00
-1,867.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,160.00
3,413.00
747.00
21.89%
Operating Profit (PBDIT) excl Other Income
270.00
1,864.00
-1,594.00
-85.52%
Other Income
27.00
0.00
27.00
0%
Operating Profit (PBDIT)
512.00
1,436.00
-924.00
-64.35%
Interest
33.00
477.00
-444.00
-93.08%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
214.00
99.00
115.00
116.16%
Profit Before Taxation & Exceptional Items
0.00
1,293.00
-1,293.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
291.00
1,293.00
-1,002.00
-77.49%
Provision for Tax
70.00
287.00
-217.00
-75.61%
Profit After Tax
221.00
879.00
-658.00
-74.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.0331
10.0642
-0.03
-0.31%
Profit And Loss - Net Sales
Net Sales 4,430.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.38% vs 16.38% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.57% vs -1.14% in Dec 2023

Profit And Loss - Interest
Interest 33.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.20% vs 158.91% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 221.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.63% vs -5.60% in Dec 2023