Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
2,822.64
2,550.72
2,437.06
2,054.28
1,490.27
1,003.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,822.64
2,550.72
2,437.06
2,054.28
1,490.27
1,003.96
Raw Material Cost
939.95
891.17
871.97
735.69
549.81
396.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
486.66
431.15
409.66
366.88
266.81
220.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,067.77
959.99
913.29
840.25
577.12
361.93
Total Expenditure (Excl Depreciation)
2,494.38
2,282.31
2,194.92
1,942.82
1,393.74
979.02
Operating Profit (PBDIT) excl Other Income
328.26
268.41
242.14
111.46
96.53
24.94
Other Income
48.62
31.17
18.50
35.96
22.44
34.05
Operating Profit (PBDIT)
376.88
299.58
260.64
147.42
118.97
58.99
Interest
189.38
160.89
141.25
105.18
95.36
104.44
Exceptional Items
-2.25
0.00
0.00
0.00
-25.19
-7.71
Gross Profit (PBDT)
185.25
138.69
119.39
42.24
-1.58
-53.16
Depreciation
389.38
371.48
356.13
284.04
233.58
228.91
Profit Before Tax
-204.13
-232.79
-236.74
-241.80
-235.15
-282.06
Tax
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-204.13
-232.79
-236.74
-241.80
-235.15
-282.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-204.13
-232.79
-236.74
-241.80
-235.15
-282.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.05
16.59
18.80
20.57
39.23
36.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-187.08
-216.20
-217.94
-221.23
-195.93
-245.81
Equity Capital
582.88
582.07
496.37
494.55
492.75
382.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
138.23
326.50
130.21
330.89
547.79
-298.09
Earnings per share (EPS)
-3.21
-3.71
-4.39
-4.47
-3.98
-6.42
Diluted Earnings per share
-3.19
-4.33
-4.4
-4.48
-4.94
-7.73
Operating Profit Margin (Excl OI)
11.63%
10.52%
9.94%
5.43%
6.48%
2.48%
Gross Profit Margin
6.56%
5.44%
4.9%
2.06%
-0.11%
-5.3%
PAT Margin
-7.23%
-9.13%
-9.71%
-11.77%
-15.78%
-28.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 10.66% vs 4.66% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 13.47% vs 0.80% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 22.30% vs 10.85% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 17.71% vs 13.90% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Restaurant Brand With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,822.64
3,125.32
-302.68
-9.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,822.64
3,125.32
-302.68
-9.68%
Raw Material Cost
939.95
995.14
-55.19
-5.55%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
486.66
427.93
58.73
13.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,067.77
1,228.64
-160.87
-13.09%
Total Expenditure (Excl Depreciation)
2,494.38
2,651.71
-157.33
-5.93%
Operating Profit (PBDIT) excl Other Income
328.26
473.61
-145.35
-30.69%
Other Income
48.62
28.04
20.58
73.40%
Operating Profit (PBDIT)
376.88
501.65
-124.77
-24.87%
Interest
189.38
122.81
66.57
54.21%
Exceptional Items
-2.25
-23.96
21.71
90.61%
Gross Profit (PBDT)
185.25
354.88
-169.63
-47.80%
Depreciation
389.38
392.15
-2.77
-0.71%
Profit Before Tax
-204.13
-37.26
-166.87
-447.85%
Tax
0.00
-5.31
5.31
100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-204.13
-31.95
-172.18
-538.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-204.13
-31.95
-172.18
-538.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
17.05
-0.01
17.06
170,600.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-187.08
-31.96
-155.12
-485.36%
Equity Capital
582.88
64.28
518.60
806.78%
Face Value
10.00
2.00
0.00
Reserves
138.23
1,326.33
-1,188.10
-89.58%
Earnings per share (EPS)
-3.21
-0.99
-2.22
-224.24%
Diluted Earnings per share
-3.19
-0.99
-2.20
-222.22%
Operating Profit Margin (Excl OI)
11.63%
15.15%
0.00
-3.52%
Gross Profit Margin
6.56%
11.35%
0.00
-4.79%
PAT Margin
-7.23%
-1.02%
0.00
-6.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,822.64 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.66% vs 4.66% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -187.08 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.47% vs 0.80% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.26 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 22.30% vs 10.85% in Mar 2025
Annual - Interest
Interest 189.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 17.71% vs 13.90% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.63%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






