Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
582.07
496.37
494.55
492.75
382.98
Share Warrants & Outstandings
Total Reserve
326.50
130.06
330.89
546.71
-298.11
Shareholder's Funds
908.57
626.57
825.44
1,040.54
84.89
Minority Interest
-14.40
2.22
20.71
27.71
25.19
Long-Term Borrowings
181.46
140.16
73.03
87.70
188.76
Secured Loans
181.46
140.16
73.03
87.70
135.07
Unsecured Loans
0.00
0.00
0.00
0.00
53.69
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
1547.5
1229.63
932.92
682.97
583.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.47
61.61
50.54
41.28
47.82
Total Non-Current Liabilities
1,789.43
1,431.40
1,056.49
811.94
820.42
Current Liabilities
Trade Payables
379.18
284.99
267.51
258.74
245.58
Other Current Liabilities
275.42
317.92
220.59
180.59
726.86
Short Term Borrowings
114.10
30.04
91.78
54.24
55.63
Short Term Provisions
10.36
15.46
10.69
8.38
4.84
Total Current Liabilities
779.07
648.41
590.57
501.94
1,032.90
Total Liabilities
3,462.67
2,708.61
2,493.21
2,382.13
1,963.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
2,237.38
2,020.42
1,718.89
1,394.60
1,223.16
Less: Accumulated Depreciation
1,034.46
859.94
705.22
556.19
438.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1,202.92
1,160.49
1,013.67
838.41
784.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
33.91
30.80
32.16
18.06
47.45
Intangible assets under development
0.01
18.11
2.80
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
130.65
114.36
111.78
94.24
49.13
Other Non Current Assets
5.45
3.52
2.16
10.08
9.96
Total Non-Current Assets
2,773.35
2,487.04
2,102.32
1,635.89
1,497.17
Current Assets Loans & Advances
Current Investments
23.55
82.99
146.86
402.26
124.29
Inventories
43.61
34.65
31.50
22.81
19.64
Sundry Debtors
33.65
25.42
16.86
13.41
8.56
Cash and Bank
536.46
33.51
155.20
277.23
277.68
Other Current Assets
28.74
30.11
29.46
17.21
17.88
Short Term Loans and Advances
23.32
14.89
11.01
13.32
18.18
Total Current Assets
689.32
221.57
390.89
746.24
466.23
Net Current Assets (Including Current Investments)
-89.74
-426.84
-199.68
244.30
-566.67
Total Current Assets Excluding Current Investments
665.78
138.59
244.03
343.98
341.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,462.67
2,708.61
2,493.21
2,382.13
1,963.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
295.56
170.20
164.80
141.94
244.39
Book Value per share (adjusted)
15.61
12.62
16.69
21.1
2.22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is -18.63% vs 0.00% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 10.71% vs 27.43% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 14.64% vs 14.20% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is -9.29% vs 1.81% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is -25.88% vs 313.75% in Mar 2025
Compare Balance Sheet Results of Restaurant Brand
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
582.07
65.15
516.92
793.43%
Share Warrants & Outstandings
Total Reserve
326.50
15.05
311.45
2,069.44%
Shareholder's Funds
908.57
80.20
828.37
1,032.88%
Minority Interest
-14.40
0.00
-14.40
0.00%
Long-Term Borrowings
181.46
52.25
129.21
247.29%
Secured Loans
181.46
52.25
129.21
247.29%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
3.42
-3.42
-100.00%
Other Long Term Liabilities
1,547.50
7.10
1,540.40
21,695.77%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
60.47
1.38
59.09
4,281.88%
Total Non-Current Liabilities
1,789.43
64.14
1,725.29
2,689.88%
Current Liabilities
Trade Payables
379.18
25.49
353.69
1,387.56%
Other Current Liabilities
275.42
122.00
153.42
125.75%
Short Term Borrowings
114.10
49.65
64.45
129.81%
Short Term Provisions
10.36
0.30
10.06
3,353.33%
Total Current Liabilities
779.07
197.44
581.63
294.59%
Total Liabilities
3,462.67
341.78
3,120.89
913.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,237.38
105.72
2,131.66
2,016.33%
Less: Accumulated Depreciation
1,034.46
44.10
990.36
2,245.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,202.92
61.62
1,141.30
1,852.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
33.91
0.00
33.91
0.00%
Intangible assets under development
0.01
0.00
0.01
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
130.65
153.71
-23.06
-15.00%
Other Non Current Assets
5.45
9.96
-4.51
-45.28%
Total Non-Current Assets
2,773.35
239.10
2,534.25
1,059.91%
Current Assets Loans & Advances
Current Investments
23.55
0.00
23.55
0.00%
Inventories
43.61
5.90
37.71
639.15%
Sundry Debtors
33.65
4.88
28.77
589.55%
Cash and Bank
536.46
5.96
530.50
8,901.01%
Other Current Assets
28.74
13.82
14.92
107.96%
Short Term Loans and Advances
23.32
72.12
-48.80
-67.67%
Total Current Assets
689.32
102.68
586.64
571.33%
Net Current Assets (Including Current Investments)
-89.74
-94.75
5.01
5.29%
Total Current Assets Excluding Current Investments
665.78
102.68
563.10
548.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,462.67
341.78
3,120.89
913.13%
Contingent Liabilities
0.00
48.19
-48.19
-100.00%
Total Debt
295.56
0.00
295.56
0.00%
Book Value per share (adjusted)
15.61
0.00
15.61
0.00%
Annual - Borrowings
Borrowings 103.22 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -18.63% vs 0.00% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,637.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.71% vs 27.43% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,118.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 14.64% vs 14.20% in Mar 2025
Annual - Investments
Investments 1,138.84 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -9.29% vs 1.81% in Mar 2025
Annual - Current Assets
Current Assets 520.02 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -25.88% vs 313.75% in Mar 2025






