Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
481.98
453.77
461.83
615.48
514.23
277.31
270.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
481.98
453.77
461.83
615.48
514.23
277.31
270.41
Raw Material Cost
284.69
274.76
283.24
390.26
319.69
171.92
172.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.01
16.12
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
160.10
147.94
138.94
180.94
146.66
76.86
75.60
Other Expenses
-1.00
-1.61
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
444.79
422.71
422.18
571.19
466.35
248.78
248.32
Operating Profit (PBDIT) excl Other Income
37.2
31.099999999999998
39.7
44.3
47.9
28.5
22.1
Other Income
0.00
0.22
-21.22
-18.27
-10.60
-0.20
0.15
Operating Profit (PBDIT)
47.03
41.54
29.38
41.59
48.61
33.56
27.27
Interest
10.01
16.12
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
-1.11
-4.29
-3.50
-11.90
-1.36
0.00
Gross Profit (PBDT)
197.29
179.01
178.60
225.22
194.54
105.39
97.69
Depreciation
9.85
10.25
10.94
12.32
11.34
5.24
5.04
Profit Before Tax
27.18
14.06
14.15
25.77
25.37
26.96
22.23
Tax
4.91
2.67
3.73
5.30
4.81
6.00
4.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.27
11.39
10.43
20.46
20.56
20.96
17.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.27
11.39
10.43
20.46
20.56
20.96
17.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.27
11.39
10.43
20.46
20.56
20.96
17.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
252.09
232.22
223.56
215.47
197.85
179.50
164.66
Earnings per share (EPS)
2.96
1.52
1.41
2.78
2.77
2.86
2.35
Diluted Earnings per share
2.96
1.52
1.41
2.78
2.77
2.86
2.35
Operating Profit Margin (Excl OI)
7.72%
6.85%
8.59%
7.72%
9.31%
10.29%
8.17%
Gross Profit Margin
7.68%
5.36%
5.43%
6.19%
7.14%
11.61%
10.08%
PAT Margin
4.62%
2.51%
2.26%
3.33%
4.0%
7.56%
6.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.21% vs -1.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 95.61% vs 9.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.80% vs -18.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -37.89% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Rocky Brands, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
481.98
167.21
314.77
188.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
481.98
167.21
314.77
188.25%
Raw Material Cost
284.69
98.54
186.15
188.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.01
1.65
8.36
506.67%
Selling and Distribution Expenses
160.10
61.51
98.59
160.28%
Other Expenses
-1.00
-0.17
-0.83
-488.24%
Total Expenditure (Excl Depreciation)
444.79
160.05
284.74
177.91%
Operating Profit (PBDIT) excl Other Income
37.19
7.16
30.03
419.41%
Other Income
0.00
0.20
-0.20
-100.00%
Operating Profit (PBDIT)
47.03
10.96
36.07
329.11%
Interest
10.01
1.65
8.36
506.67%
Exceptional Items
0.00
-24.07
24.07
100.00%
Gross Profit (PBDT)
197.29
68.67
128.62
187.30%
Depreciation
9.85
3.60
6.25
173.61%
Profit Before Tax
27.18
-18.36
45.54
248.04%
Tax
4.91
-0.28
5.19
1,853.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.27
-18.07
40.34
223.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.27
-18.07
40.34
223.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.27
-18.07
40.34
223.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
252.09
146.63
105.46
71.92%
Earnings per share (EPS)
2.96
-2.43
5.39
221.81%
Diluted Earnings per share
2.96
-2.43
5.39
221.81%
Operating Profit Margin (Excl OI)
7.72%
4.28%
0.00
3.44%
Gross Profit Margin
7.68%
-8.82%
0.00
16.50%
PAT Margin
4.62%
-10.81%
0.00
15.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.21% vs -1.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.61% vs 9.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.80% vs -18.38% in Dec 2024
Annual - Interest
Interest 1.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.89% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






