Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
1,28,794.00
1,24,406.00
93,247.00
94,518.00
67,004.11
50,803.21
37,103.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,28,794.00
1,24,406.00
93,247.00
94,518.00
67,004.11
50,803.21
37,103.26
Raw Material Cost
79,979.00
76,958.00
58,287.00
59,989.00
44,582.39
36,283.44
23,975.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.00
100.00
70.00
49.00
38.13
44.67
33.68
Selling and Distribution Expenses
15,225.00
13,701.00
9,327.00
6,665.00
5,279.69
4,447.65
4,739.62
Other Expenses
175.10
114.20
94.90
86.20
83.30
37.40
40.36
Total Expenditure (Excl Depreciation)
97,131.00
91,901.00
68,633.00
67,565.00
50,733.21
41,149.80
29,151.91
Operating Profit (PBDIT) excl Other Income
31663
32505
24614
26953
16270.9
9653.4
7951.3
Other Income
1,016.00
4,041.00
3,121.00
4,270.00
2,998.99
-526.21
-161.39
Operating Profit (PBDIT)
38,417.00
40,603.00
30,064.00
32,668.00
20,330.26
10,078.24
8,543.15
Interest
176.00
100.00
70.00
49.00
38.13
44.67
33.68
Exceptional Items
-6,987.00
-3,403.00
-124.00
-289.00
-285.19
200.31
-44.15
Gross Profit (PBDT)
48,815.00
47,448.00
34,960.00
34,529.00
22,421.72
14,519.77
13,128.23
Depreciation
6,246.00
4,537.00
2,804.00
1,980.00
1,521.66
1,290.28
960.83
Profit Before Tax
25,009.00
32,560.00
27,066.00
30,352.00
18,485.28
8,943.60
7,504.48
Tax
7,521.00
9,421.00
6,977.00
7,654.00
4,661.03
2,021.03
1,990.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,047.00
23,634.00
19,577.00
21,385.00
12,824.41
6,470.19
5,470.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,047.00
23,634.00
19,577.00
21,385.00
12,824.41
6,470.19
5,470.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,560.00
-496.00
512.00
1,313.00
999.84
452.39
43.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,487.00
23,138.00
20,089.00
22,698.00
13,824.25
6,922.57
5,513.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,30,231.00
1,17,901.00
92,299.00
68,308.00
45,434.14
30,911.85
25,344.83
Earnings per share (EPS)
109.33
133.98
110.9
123.51
74.07
37.38
31.62
Diluted Earnings per share
109.33
133.98
110.9
123.51
74.07
37.38
31.62
Operating Profit Margin (Excl OI)
24.19%
25.74%
25.89%
27.95%
23.59%
18.33%
20.87%
Gross Profit Margin
24.27%
29.82%
32.03%
34.21%
29.86%
20.14%
22.82%
PAT Margin
14.79%
19.0%
20.99%
22.63%
19.14%
12.74%
14.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 3.53% vs 33.42% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is -24.42% vs 15.18% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 2.29% vs 35.70% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 76.00% vs 42.86% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of Rorze Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,28,794.00
1,21,619.00
7,175.00
5.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,28,794.00
1,21,619.00
7,175.00
5.90%
Raw Material Cost
79,979.00
96,684.00
-16,705.00
-17.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
176.00
1,806.00
-1,630.00
-90.25%
Selling and Distribution Expenses
15,225.00
16,239.00
-1,014.00
-6.24%
Other Expenses
175.10
1,067.80
-892.70
-83.60%
Total Expenditure (Excl Depreciation)
97,131.00
1,25,407.00
-28,276.00
-22.55%
Operating Profit (PBDIT) excl Other Income
31,663.00
-3,788.00
35,451.00
935.88%
Other Income
1,016.00
-7,998.00
9,014.00
112.70%
Operating Profit (PBDIT)
38,417.00
-943.00
39,360.00
4,173.91%
Interest
176.00
1,806.00
-1,630.00
-90.25%
Exceptional Items
-6,987.00
64,095.00
-71,082.00
-110.90%
Gross Profit (PBDT)
48,815.00
24,935.00
23,880.00
95.77%
Depreciation
6,246.00
10,843.00
-4,597.00
-42.40%
Profit Before Tax
25,009.00
50,501.00
-25,492.00
-50.48%
Tax
7,521.00
1,303.00
6,218.00
477.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,047.00
50,934.00
-31,887.00
-62.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,047.00
50,934.00
-31,887.00
-62.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,560.00
-1,736.00
176.00
10.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,487.00
49,198.00
-31,711.00
-64.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,30,231.00
1,47,433.00
-17,202.00
-11.67%
Earnings per share (EPS)
109.33
2,119.51
-2,010.18
-94.84%
Diluted Earnings per share
109.33
2,119.51
-2,010.18
-94.84%
Operating Profit Margin (Excl OI)
24.19%
-3.11%
0.00
27.30%
Gross Profit Margin
24.27%
50.44%
0.00
-26.17%
PAT Margin
14.79%
41.88%
0.00
-27.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,879.40 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 3.53% vs 33.42% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,748.70 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -24.42% vs 15.18% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,740.10 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 2.29% vs 35.70% in Feb 2025
Annual - Interest
Interest 17.60 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 76.00% vs 42.86% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.19%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






