Rorze Corp.

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: JP3982200002
JPY
4,580.00
-440 (-8.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
1,28,794.00
1,24,406.00
93,247.00
94,518.00
67,004.11
50,803.21
37,103.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,28,794.00
1,24,406.00
93,247.00
94,518.00
67,004.11
50,803.21
37,103.26
Raw Material Cost
79,979.00
76,958.00
58,287.00
59,989.00
44,582.39
36,283.44
23,975.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.00
100.00
70.00
49.00
38.13
44.67
33.68
Selling and Distribution Expenses
15,225.00
13,701.00
9,327.00
6,665.00
5,279.69
4,447.65
4,739.62
Other Expenses
175.10
114.20
94.90
86.20
83.30
37.40
40.36
Total Expenditure (Excl Depreciation)
97,131.00
91,901.00
68,633.00
67,565.00
50,733.21
41,149.80
29,151.91
Operating Profit (PBDIT) excl Other Income
31663
32505
24614
26953
16270.9
9653.4
7951.3
Other Income
1,016.00
4,041.00
3,121.00
4,270.00
2,998.99
-526.21
-161.39
Operating Profit (PBDIT)
38,417.00
40,603.00
30,064.00
32,668.00
20,330.26
10,078.24
8,543.15
Interest
176.00
100.00
70.00
49.00
38.13
44.67
33.68
Exceptional Items
-6,987.00
-3,403.00
-124.00
-289.00
-285.19
200.31
-44.15
Gross Profit (PBDT)
48,815.00
47,448.00
34,960.00
34,529.00
22,421.72
14,519.77
13,128.23
Depreciation
6,246.00
4,537.00
2,804.00
1,980.00
1,521.66
1,290.28
960.83
Profit Before Tax
25,009.00
32,560.00
27,066.00
30,352.00
18,485.28
8,943.60
7,504.48
Tax
7,521.00
9,421.00
6,977.00
7,654.00
4,661.03
2,021.03
1,990.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,047.00
23,634.00
19,577.00
21,385.00
12,824.41
6,470.19
5,470.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,047.00
23,634.00
19,577.00
21,385.00
12,824.41
6,470.19
5,470.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,560.00
-496.00
512.00
1,313.00
999.84
452.39
43.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,487.00
23,138.00
20,089.00
22,698.00
13,824.25
6,922.57
5,513.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,30,231.00
1,17,901.00
92,299.00
68,308.00
45,434.14
30,911.85
25,344.83
Earnings per share (EPS)
109.33
133.98
110.9
123.51
74.07
37.38
31.62
Diluted Earnings per share
109.33
133.98
110.9
123.51
74.07
37.38
31.62
Operating Profit Margin (Excl OI)
24.19%
25.74%
25.89%
27.95%
23.59%
18.33%
20.87%
Gross Profit Margin
24.27%
29.82%
32.03%
34.21%
29.86%
20.14%
22.82%
PAT Margin
14.79%
19.0%
20.99%
22.63%
19.14%
12.74%
14.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 3.53% vs 33.42% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is -24.42% vs 15.18% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 2.29% vs 35.70% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 76.00% vs 42.86% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of Rorze Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,28,794.00
1,21,619.00
7,175.00
5.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,28,794.00
1,21,619.00
7,175.00
5.90%
Raw Material Cost
79,979.00
96,684.00
-16,705.00
-17.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
176.00
1,806.00
-1,630.00
-90.25%
Selling and Distribution Expenses
15,225.00
16,239.00
-1,014.00
-6.24%
Other Expenses
175.10
1,067.80
-892.70
-83.60%
Total Expenditure (Excl Depreciation)
97,131.00
1,25,407.00
-28,276.00
-22.55%
Operating Profit (PBDIT) excl Other Income
31,663.00
-3,788.00
35,451.00
935.88%
Other Income
1,016.00
-7,998.00
9,014.00
112.70%
Operating Profit (PBDIT)
38,417.00
-943.00
39,360.00
4,173.91%
Interest
176.00
1,806.00
-1,630.00
-90.25%
Exceptional Items
-6,987.00
64,095.00
-71,082.00
-110.90%
Gross Profit (PBDT)
48,815.00
24,935.00
23,880.00
95.77%
Depreciation
6,246.00
10,843.00
-4,597.00
-42.40%
Profit Before Tax
25,009.00
50,501.00
-25,492.00
-50.48%
Tax
7,521.00
1,303.00
6,218.00
477.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,047.00
50,934.00
-31,887.00
-62.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,047.00
50,934.00
-31,887.00
-62.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,560.00
-1,736.00
176.00
10.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,487.00
49,198.00
-31,711.00
-64.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,30,231.00
1,47,433.00
-17,202.00
-11.67%
Earnings per share (EPS)
109.33
2,119.51
-2,010.18
-94.84%
Diluted Earnings per share
109.33
2,119.51
-2,010.18
-94.84%
Operating Profit Margin (Excl OI)
24.19%
-3.11%
0.00
27.30%
Gross Profit Margin
24.27%
50.44%
0.00
-26.17%
PAT Margin
14.79%
41.88%
0.00
-27.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,879.40 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 3.53% vs 33.42% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,748.70 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -24.42% vs 15.18% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,740.10 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 2.29% vs 35.70% in Feb 2025

Annual - Interest
Interest 17.60 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 76.00% vs 42.86% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.19%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025