Rorze Corp.

  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: JP3982200002
JPY
2,159.50
-53.5 (-2.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
33,061.00
35,170.00
29,007.00
30,941.00
29,288.00
28,085.00
24,170.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,061.00
35,170.00
29,007.00
30,941.00
29,288.00
28,085.00
24,170.00
Raw Material Cost
20,423.00
23,276.00
16,588.00
18,890.00
17,659.00
16,586.00
15,404.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.00
20.00
41.00
23.00
16.00
16.00
17.00
Selling and Distribution Expenses
4,196.00
5,462.00
3,973.00
3,377.00
2,594.00
3,118.00
2,558.00
Other Expenses
-4.40
-2.00
-4.10
25.20
27.10
-1.00
38.00
Total Expenditure (Excl Depreciation)
24,619.00
28,738.00
20,561.00
22,542.00
20,540.00
19,710.00
18,359.00
Operating Profit (PBDIT) excl Other Income
8442
6432
8446
8399
8748
8375
5811
Other Income
-1,117.00
2,821.00
-2,527.00
907.00
2,840.00
-2,876.00
1,840.00
Operating Profit (PBDIT)
8,875.00
10,796.00
7,445.00
9,874.00
12,306.00
5,758.00
8,416.00
Interest
44.00
20.00
41.00
23.00
16.00
16.00
17.00
Exceptional Items
-28.00
-3,399.00
291.00
-85.00
-210.00
262.00
-187.00
Gross Profit (PBDT)
12,638.00
11,894.00
12,419.00
12,051.00
11,629.00
11,499.00
8,766.00
Depreciation
1,550.00
1,543.00
1,526.00
568.00
718.00
259.00
765.00
Profit Before Tax
7,253.00
5,831.00
6,170.00
9,197.00
11,362.00
5,745.00
7,447.00
Tax
2,290.00
2,773.00
2,262.00
1,924.00
2,462.00
1,603.00
1,677.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,263.00
3,925.00
3,858.00
7,077.00
8,774.00
4,089.00
5,653.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,263.00
3,925.00
3,858.00
7,077.00
8,774.00
4,089.00
5,653.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-300.00
-867.00
49.00
197.00
125.00
54.00
117.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,963.00
3,058.00
3,907.00
7,274.00
8,899.00
4,143.00
5,770.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,13,487.00
1,17,901.00
1,08,208.00
1,11,881.00
1,01,035.00
92,299.00
89,703.00
Earnings per share (EPS)
29.9
22.25
21.88
40.12
49.72
23.16
32.02
Diluted Earnings per share
29.9
22.25
21.88
40.12
49.72
23.16
32.02
Operating Profit Margin (Excl OI)
25.53%
18.29%
29.12%
27.15%
29.87%
29.82%
24.04%
Gross Profit Margin
26.63%
20.97%
26.53%
31.56%
41.25%
21.38%
33.98%
PAT Margin
15.92%
11.16%
13.3%
22.87%
29.96%
14.56%
23.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 13.98%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 27.03%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 0.20%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 7.32%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of Rorze Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
33,061.00
22,238.00
10,823.00
48.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,061.00
22,238.00
10,823.00
48.67%
Raw Material Cost
20,423.00
19,353.00
1,070.00
5.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.00
175.00
-131.00
-74.86%
Selling and Distribution Expenses
4,196.00
3,272.00
924.00
28.24%
Other Expenses
-4.40
-17.50
13.10
74.86%
Total Expenditure (Excl Depreciation)
24,619.00
22,625.00
1,994.00
8.81%
Operating Profit (PBDIT) excl Other Income
8,442.00
-387.00
8,829.00
2,281.40%
Other Income
-1,117.00
-378.00
-739.00
-195.50%
Operating Profit (PBDIT)
8,875.00
583.00
8,292.00
1,422.30%
Interest
44.00
175.00
-131.00
-74.86%
Exceptional Items
-28.00
293.00
-321.00
-109.56%
Gross Profit (PBDT)
12,638.00
2,885.00
9,753.00
338.06%
Depreciation
1,550.00
1,348.00
202.00
14.99%
Profit Before Tax
7,253.00
-647.00
7,900.00
1,221.02%
Tax
2,290.00
211.00
2,079.00
985.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,263.00
-863.00
6,126.00
709.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,263.00
-863.00
6,126.00
709.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
-300.00
5.00
-305.00
-6,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,963.00
-858.00
5,821.00
678.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,13,487.00
1,32,344.00
-18,857.00
-14.25%
Earnings per share (EPS)
29.90
-38.98
68.88
176.71%
Diluted Earnings per share
29.90
-38.98
68.88
176.71%
Operating Profit Margin (Excl OI)
25.53%
-1.74%
0.00
27.27%
Gross Profit Margin
26.63%
3.15%
0.00
23.48%
PAT Margin
15.92%
-3.88%
0.00
19.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,306.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 13.98%

stock-summary

YoY Growth in quarter ended May 2025 is 12.88% vs 75.45% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 496.30 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 27.03%

stock-summary

YoY Growth in quarter ended May 2025 is -44.23% vs 140.38% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 999.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 0.20%

stock-summary

YoY Growth in quarter ended May 2025 is 5.56% vs 75.75% in May 2024

Quarterly - Interest
Interest 4.40 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 7.32%

stock-summary

YoY Growth in quarter ended May 2025 is 175.00% vs -11.11% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.53%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024