Runa Smart Equipment Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: CNE100004YN0
CNY
27.48
0.01 (0.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
537.80
425.77
428.86
644.46
526.42
412.34
348.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
537.80
425.77
428.86
644.46
526.42
412.34
348.29
Raw Material Cost
242.51
190.19
202.52
301.66
243.34
184.57
160.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
219.62
171.75
183.30
215.42
145.67
111.55
47.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.89
3.24
1.28
0.42
0.26
0.96
1.37
Selling and Distribution Expenses
142.69
117.31
132.23
119.16
97.09
72.29
62.67
Other Expenses
-14.06
-10.67
-11.88
-16.33
-11.06
-8.37
-2.91
Total Expenditure (Excl Depreciation)
466.06
375.83
400.54
473.39
375.78
285.71
242.98
Operating Profit (PBDIT) excl Other Income
71.7
49.900000000000006
28.3
171.1
150.6
126.6
105.3
Other Income
31.97
33.12
47.18
64.45
50.31
25.00
13.51
Operating Profit (PBDIT)
139.82
111.04
89.11
248.49
210.46
159.27
122.16
Interest
1.89
3.24
1.28
0.42
0.26
0.96
1.37
Exceptional Items
7.88
7.36
1.33
0.65
0.43
0.00
0.00
Gross Profit (PBDT)
295.29
235.58
226.34
342.80
283.08
227.76
187.48
Depreciation
39.93
31.12
16.00
15.04
11.05
8.67
7.89
Profit Before Tax
105.88
84.03
73.15
233.68
199.58
149.64
112.91
Tax
-2.87
7.30
6.00
32.68
28.32
19.45
15.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.75
76.73
67.16
201.00
171.26
130.18
97.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.75
76.73
67.16
201.00
171.26
130.18
97.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.75
76.73
67.16
201.00
171.26
130.18
97.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,841.00
1,736.54
1,661.59
1,652.46
1,489.67
397.44
266.13
Earnings per share (EPS)
0.8
0.57
0.51
1.52
1.29
0.98
0.73
Diluted Earnings per share
0.8
0.57
0.51
1.52
1.29
0.98
0.73
Operating Profit Margin (Excl OI)
12.63%
10.99%
6.04%
26.22%
28.32%
30.46%
28.93%
Gross Profit Margin
27.11%
27.05%
20.79%
38.59%
40.01%
38.39%
34.68%
PAT Margin
20.22%
18.02%
15.66%
31.19%
32.53%
31.57%
27.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.30% vs -0.72% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 41.72% vs 14.14% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 38.51% vs 85.92% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -40.62% vs 146.15% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Runa Smart Equipment Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
537.80
0
537.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
537.80
0
537.80
Raw Material Cost
242.51
0
242.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
219.62
0
219.62
Power Cost
0
0
0.00
Manufacturing Expenses
1.89
0
1.89
Selling and Distribution Expenses
142.69
0
142.69
Other Expenses
-14.06
0.00
-14.06
Total Expenditure (Excl Depreciation)
466.06
0
466.06
Operating Profit (PBDIT) excl Other Income
71.74
0.00
71.74
Other Income
31.97
0
31.97
Operating Profit (PBDIT)
139.82
0
139.82
Interest
1.89
0
1.89
Exceptional Items
7.88
0
7.88
Gross Profit (PBDT)
295.29
0
295.29
Depreciation
39.93
0
39.93
Profit Before Tax
105.88
0
105.88
Tax
-2.87
0
-2.87
Provisions and contingencies
0
0
0.00
Profit After Tax
108.75
0
108.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.75
0
108.75
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.75
0
108.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,841.00
0
1,841.00
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
12.63%
0%
0.00
12.63%
Gross Profit Margin
27.11%
0%
0.00
27.11%
PAT Margin
20.22%
0%
0.00
20.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 53.78 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.30% vs -0.72% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.72% vs 14.14% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.79 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 38.51% vs 85.92% in Dec 2024

Annual - Interest
Interest 0.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -40.62% vs 146.15% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.63%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024