Runa Smart Equipment Co., Ltd.

68
Hold
  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: CNE100004YN0
CNY
27.48
0.01 (0.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
537.00
425.00
428.00
644.00
526.00
412.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
537.00
425.00
428.00
644.00
526.00
412.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
219.00
171.00
183.00
215.00
145.00
111.00
Operating Expenses
1.00
3.00
1.00
0.00
0.00
0.00
General and Administration Expenses
142.00
117.00
132.00
119.00
97.00
72.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
466.00
375.00
400.00
473.00
375.00
285.00
Operating Profit (PBDIT) excl Other Income
71.00
49.00
28.00
171.00
150.00
126.00
Other Income
31.00
33.00
47.00
64.00
50.00
24.00
Operating Profit (PBDIT)
139.00
111.00
89.00
248.00
210.00
159.00
Interest
1.00
3.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
31.00
15.00
15.00
11.00
8.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
105.00
84.00
73.00
233.00
199.00
149.00
Provision for Tax
-2.00
7.00
5.00
32.00
28.00
19.00
Profit After Tax
108.00
76.00
67.00
200.00
171.00
130.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.80
0.57
0.51
1.52
1.29
0.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.31% vs -0.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 43.66% vs 76.33% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -41.60% vs 152.53% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 41.72% vs 14.26% in Dec 2024

Compare Profit and Loss Results of Runa Smart Equipment Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
537.00
0
537.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
537.00
0
537.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
219.00
0
219.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
142.00
0
142.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
466.00
0
466.00
0%
Operating Profit (PBDIT) excl Other Income
71.00
0.00
71.00
0%
Other Income
31.00
0
31.00
0%
Operating Profit (PBDIT)
139.00
0
139.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
105.00
0
105.00
0%
Provision for Tax
-2.00
0
-2.00
0%
Profit After Tax
108.00
0
108.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8
0
0.80
0%
Profit And Loss - Net Sales
Net Sales 537.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.31% vs -0.72% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.66% vs 76.33% in Dec 2024

Profit And Loss - Interest
Interest 1.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -41.60% vs 152.53% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 108.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.72% vs 14.26% in Dec 2024