Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 28.22% vs 19.44% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.29% vs 376.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.75% vs 13.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of S I Paper Mills With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
369.31
395.75
-26.44
-6.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
369.31
395.75
-26.44
-6.68%
Raw Material Cost
226.38
260.51
-34.13
-13.10%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.20
-27.73
27.53
99.28%
Employee Cost
30.67
51.73
-21.06
-40.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
91.01
34.31
56.70
165.26%
Total Expenditure (Excl Depreciation)
347.87
318.83
29.04
9.11%
Operating Profit (PBDIT) excl Other Income
21.44
76.92
-55.48
-72.13%
Other Income
1.09
1.50
-0.41
-27.33%
Operating Profit (PBDIT)
22.53
78.42
-55.89
-71.27%
Interest
19.62
32.06
-12.44
-38.80%
Exceptional Items
0.88
-0.68
1.56
229.41%
Gross Profit (PBDT)
3.79
45.68
-41.89
-91.70%
Depreciation
16.57
45.80
-29.23
-63.82%
Profit Before Tax
-12.78
-0.12
-12.66
-10,550.00%
Tax
-3.14
-9.61
6.47
67.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-9.64
9.50
-19.14
-201.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-9.64
9.50
-19.14
-201.47%
Equity Capital
18.75
66.41
-47.66
-71.77%
Face Value
10.00
10.00
0.00
Reserves
192.43
628.97
-436.54
-69.41%
Earnings per share (EPS)
-5.14
1.43
-6.57
-459.44%
Diluted Earnings per share
-5.14
1.45
-6.59
-454.48%
Operating Profit Margin (Excl OI)
5.81%
19.44%
0.00
-13.63%
Gross Profit Margin
1.03%
11.54%
0.00
-10.51%
PAT Margin
-2.61%
2.40%
0.00
-5.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 369.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit -9.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.22% vs 19.44% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.29% vs 376.44% in Mar 2024
Annual - Interest
Interest 19.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.75% vs 13.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.81%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






