Sahyadri Industr

  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE280H01015
  • NSEID: SAHYADRI
  • BSEID: 532841
INR
247.10
-4.45 (-1.77%)
BSENSE

Dec 05

BSE+NSE Vol: 526

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.95% vs 7.28% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Sahyadri Industr With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
600.53
121.45
479.08
394.47%
Other Operating Income
4.69
0.00
4.69
Total Operating income
605.22
121.45
483.77
398.33%
Raw Material Cost
341.50
61.88
279.62
451.87%
Purchase of Finished goods
0.00
9.45
-9.45
-100.00%
(Increase) / Decrease In Stocks
-1.29
1.70
-2.99
-175.88%
Employee Cost
43.63
6.10
37.53
615.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4.28
-4.28
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.92
12.87
154.05
1,196.97%
Total Expenditure (Excl Depreciation)
550.76
96.28
454.48
472.04%
Operating Profit (PBDIT) excl Other Income
54.46
25.17
29.29
116.37%
Other Income
3.57
3.15
0.42
13.33%
Operating Profit (PBDIT)
58.03
28.32
29.71
104.91%
Interest
7.02
18.10
-11.08
-61.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
51.01
10.22
40.79
399.12%
Depreciation
24.83
11.92
12.91
108.31%
Profit Before Tax
26.18
-1.70
27.88
1,640.00%
Tax
6.72
4.47
2.25
50.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.46
-6.17
25.63
415.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.46
-6.17
25.63
415.40%
Equity Capital
10.95
17.51
-6.56
-37.46%
Face Value
10.00
10.00
0.00
Reserves
367.34
78.75
288.59
366.46%
Earnings per share (EPS)
17.77
-3.52
21.29
604.83%
Diluted Earnings per share
17.78
-3.52
21.30
605.11%
Operating Profit Margin (Excl OI)
9.07%
20.72%
0.00
-11.65%
Gross Profit Margin
8.49%
8.41%
0.00
0.08%
PAT Margin
3.24%
-5.08%
0.00
8.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 600.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.95% vs 7.28% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 19.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024

Annual - Interest
Interest 7.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.07%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024