Sahyadri Industr

71
Buy
  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE280H01015
  • NSEID: SAHYADRI
  • BSEID: 532841
INR
281.40
-11.95 (-4.07%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 7.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.58% vs 6.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024

Compare Profit and Loss Results of Sahyadri Industr
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
605.00
373.00
232.00
62.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
605.00
373.00
232.00
62.20%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
5.00
-6.00
-120.00%
Raw Materials Consumed
341.00
123.00
218.00
177.24%
Power & Fuel Cost
27.00
116.00
-89.00
-76.72%
Employee Cost
43.00
22.00
21.00
95.45%
Operating Expenses
54.00
96.00
-42.00
-43.75%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
47.00
5.00
42.00
840.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
2.00
24.00
1,200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
550.00
377.00
173.00
45.89%
Operating Profit (PBDIT) excl Other Income
54.00
-4.00
58.00
1,450.00%
Other Income
3.00
1.00
2.00
200.00%
Operating Profit (PBDIT)
58.00
-3.00
61.00
2,033.33%
Interest
7.00
27.00
-20.00
-74.07%
Profit before Depriciation and Tax
51.00
-30.00
81.00
270.00%
Depreciation
24.00
15.00
9.00
60.00%
Profit Before Taxation & Exceptional Items
26.00
-46.00
72.00
156.52%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
26.00
-46.00
72.00
156.52%
Provision for Tax
6.00
-11.00
17.00
154.55%
Profit After Tax
19.00
-34.00
53.00
155.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
329.00
232.00
97.00
41.81%
Profit Available for appropriations
348.00
197.00
151.00
76.65%
Appropriations
348.00
197.00
151.00
76.65%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
17.78
-11.85
29.63
250.04%
Profit And Loss - Net Sales
Net Sales 605.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.58% vs 6.81% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024

Profit And Loss - Interest
Interest 7.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 19.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024