Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.58% vs 6.81% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024
Compare Profit and Loss Results of Sahyadri Industr
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
605.00
121.00
484.00
400.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
605.00
121.00
484.00
400.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
1.00
-2.00
-200.00%
Raw Materials Consumed
341.00
71.00
270.00
380.28%
Power & Fuel Cost
27.00
3.00
24.00
800.00%
Employee Cost
43.00
6.00
37.00
616.67%
Operating Expenses
54.00
10.00
44.00
440.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
47.00
0.00
47.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
0.00
26.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
550.00
96.00
454.00
472.92%
Operating Profit (PBDIT) excl Other Income
54.00
25.00
29.00
116.00%
Other Income
3.00
3.00
0.00
0.00%
Operating Profit (PBDIT)
58.00
28.00
30.00
107.14%
Interest
7.00
18.00
-11.00
-61.11%
Profit before Depriciation and Tax
51.00
10.00
41.00
410.00%
Depreciation
24.00
11.00
13.00
118.18%
Profit Before Taxation & Exceptional Items
26.00
-1.00
27.00
2,700.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
26.00
-1.00
27.00
2,700.00%
Provision for Tax
6.00
4.00
2.00
50.00%
Profit After Tax
19.00
-6.00
25.00
416.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
329.00
-4.00
333.00
8,325.00%
Profit Available for appropriations
348.00
-11.00
359.00
3,263.64%
Appropriations
348.00
-11.00
359.00
3,263.64%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
17.78
-3.52
21.30
605.11%
Profit And Loss - Net Sales
Net Sales 605.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.58% vs 6.81% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.03% vs -18.01% in Mar 2024
Profit And Loss - Interest
Interest 7.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.82% vs 25.03% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 19.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.20% vs -28.94% in Mar 2024






