Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
2,56,714.00
2,24,542.00
1,83,244.00
1,44,275.00
1,26,513.00
1,26,842.00
1,56,527.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,56,714.00
2,24,542.00
1,83,244.00
1,44,275.00
1,26,513.00
1,26,842.00
1,56,527.00
Raw Material Cost
1,22,745.00
1,05,057.00
84,409.00
63,967.00
56,225.00
56,321.00
61,547.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
717.00
584.00
506.00
418.00
399.00
343.00
4.00
Selling and Distribution Expenses
1,18,469.00
1,04,635.00
91,420.00
79,681.00
72,362.00
74,186.00
85,210.00
Other Expenses
-71.70
-58.40
-50.60
-41.80
-39.90
-34.30
-0.40
Total Expenditure (Excl Depreciation)
2,41,214.00
2,09,692.00
1,75,829.00
1,43,648.00
1,28,587.00
1,30,507.00
1,46,757.00
Operating Profit (PBDIT) excl Other Income
15500
14850
7415
627
-2074
-3665
9770
Other Income
1,493.00
1,054.00
851.00
10,736.00
5,843.00
657.00
145.00
Operating Profit (PBDIT)
33,031.00
29,305.00
20,884.00
22,881.00
14,293.00
6,730.00
15,972.00
Interest
717.00
584.00
506.00
418.00
399.00
343.00
4.00
Exceptional Items
-648.00
-1,220.00
-925.00
-2,123.00
-585.00
-1,030.00
-2,296.00
Gross Profit (PBDT)
1,33,969.00
1,19,485.00
98,835.00
80,308.00
70,288.00
70,521.00
94,980.00
Depreciation
16,038.00
13,471.00
12,526.00
11,721.00
10,714.00
9,888.00
6,228.00
Profit Before Tax
15,628.00
14,028.00
6,927.00
8,617.00
2,593.00
-4,530.00
7,443.00
Tax
4,463.00
5,878.00
1,773.00
2,956.00
827.00
-1,080.00
2,462.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,164.00
8,149.00
5,154.00
5,660.00
1,765.00
-3,450.00
4,980.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,164.00
8,149.00
5,154.00
5,660.00
1,765.00
-3,450.00
4,980.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,164.00
8,149.00
5,154.00
5,660.00
1,765.00
-3,450.00
4,980.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,17,157.00
1,10,803.00
99,031.00
94,523.00
83,569.00
80,355.00
85,177.00
Earnings per share (EPS)
226.23
164.86
105.22
115.61
36.27
-70.83
101.41
Diluted Earnings per share
226.23
164.86
105.22
115.61
36.27
-70.83
101.41
Operating Profit Margin (Excl OI)
6.04%
6.58%
4.1%
0.29%
-1.79%
-3.01%
6.13%
Gross Profit Margin
12.34%
12.25%
10.62%
14.1%
10.52%
4.22%
8.73%
PAT Margin
4.35%
3.63%
2.81%
3.92%
1.4%
-2.72%
3.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 14.33% vs 22.54% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 37.00% vs 58.11% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 11.63% vs 41.02% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 22.77% vs 15.42% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of Saizeriya Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,56,714.00
3,61,129.00
-1,04,415.00
-28.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,56,714.00
3,61,129.00
-1,04,415.00
-28.91%
Raw Material Cost
1,22,745.00
1,86,516.00
-63,771.00
-34.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,00,943.00
-1,00,943.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
717.00
2,148.00
-1,431.00
-66.62%
Selling and Distribution Expenses
1,18,469.00
1,49,162.00
-30,693.00
-20.58%
Other Expenses
-71.70
-10,309.10
10,237.40
99.30%
Total Expenditure (Excl Depreciation)
2,41,214.00
3,35,678.00
-94,464.00
-28.14%
Operating Profit (PBDIT) excl Other Income
15,500.00
25,451.00
-9,951.00
-39.10%
Other Income
1,493.00
263.00
1,230.00
467.68%
Operating Profit (PBDIT)
33,031.00
56,508.00
-23,477.00
-41.55%
Interest
717.00
2,148.00
-1,431.00
-66.62%
Exceptional Items
-648.00
-1,913.00
1,265.00
66.13%
Gross Profit (PBDT)
1,33,969.00
1,74,613.00
-40,644.00
-23.28%
Depreciation
16,038.00
30,794.00
-14,756.00
-47.92%
Profit Before Tax
15,628.00
21,653.00
-6,025.00
-27.83%
Tax
4,463.00
6,209.00
-1,746.00
-28.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,164.00
14,634.00
-3,470.00
-23.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,164.00
14,634.00
-3,470.00
-23.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
811.00
-811.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,164.00
15,445.00
-4,281.00
-27.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,17,157.00
76,568.00
40,589.00
53.01%
Earnings per share (EPS)
226.23
126.32
99.91
79.09%
Diluted Earnings per share
226.23
126.32
99.91
79.09%
Operating Profit Margin (Excl OI)
6.04%
7.05%
0.00
-1.01%
Gross Profit Margin
12.34%
14.52%
0.00
-2.18%
PAT Margin
4.35%
4.05%
0.00
0.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25,671.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 14.33% vs 22.54% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,116.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 37.00% vs 58.11% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,153.80 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 11.63% vs 41.02% in Aug 2024
Annual - Interest
Interest 71.70 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 22.77% vs 15.42% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.04%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
