Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
2,24,542.00
1,83,244.00
1,44,275.00
1,26,513.00
1,26,842.00
1,56,527.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,24,542.00
1,83,244.00
1,44,275.00
1,26,513.00
1,26,842.00
1,56,527.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
584.00
506.00
418.00
399.00
343.00
4.00
General and Administration Expenses
1,04,635.00
91,420.00
79,681.00
72,362.00
74,186.00
85,210.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,09,692.00
1,75,829.00
1,43,648.00
1,28,587.00
1,30,507.00
1,46,757.00
Operating Profit (PBDIT) excl Other Income
14,850.00
7,415.00
627.00
-2,074.00
-3,665.00
9,770.00
Other Income
1,054.00
851.00
10,736.00
5,843.00
657.00
145.00
Operating Profit (PBDIT)
29,305.00
20,884.00
22,881.00
14,293.00
6,730.00
15,972.00
Interest
584.00
506.00
418.00
399.00
343.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13,471.00
12,526.00
11,721.00
10,714.00
9,888.00
6,228.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,028.00
6,927.00
8,617.00
2,593.00
-4,530.00
7,443.00
Provision for Tax
5,878.00
1,773.00
2,956.00
827.00
-1,080.00
2,462.00
Profit After Tax
8,149.00
5,154.00
5,660.00
1,765.00
-3,450.00
4,980.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
164.86
105.22
115.61
36.27
-70.83
101.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 22.54% vs 27.01% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 100.27% vs 1,082.62% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 15.42% vs 21.05% in Aug 2023
Profit After Tax
YoY Growth in year ended Aug 2024 is 58.11% vs -8.94% in Aug 2023
Compare Profit and Loss Results of Saizeriya Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,24,542.00
3,61,129.00
-1,36,587.00
-37.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,24,542.00
3,61,129.00
-1,36,587.00
-37.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,00,943.00
-1,00,943.00
-100.00%
Operating Expenses
584.00
2,148.00
-1,564.00
-72.81%
General and Administration Expenses
1,04,635.00
1,49,162.00
-44,527.00
-29.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,09,692.00
3,35,678.00
-1,25,986.00
-37.53%
Operating Profit (PBDIT) excl Other Income
14,850.00
25,451.00
-10,601.00
-41.65%
Other Income
1,054.00
263.00
791.00
300.76%
Operating Profit (PBDIT)
29,305.00
56,508.00
-27,203.00
-48.14%
Interest
584.00
2,148.00
-1,564.00
-72.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
13,471.00
30,794.00
-17,323.00
-56.25%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14,028.00
21,653.00
-7,625.00
-35.21%
Provision for Tax
5,878.00
6,209.00
-331.00
-5.33%
Profit After Tax
8,149.00
14,634.00
-6,485.00
-44.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
164.8594
126.3199
38.54
30.51%
Profit And Loss - Net Sales
Net Sales 2,24,542.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 22.54% vs 27.01% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,850.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 100.27% vs 1,082.62% in Aug 2023
Profit And Loss - Interest
Interest 584.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 15.42% vs 21.05% in Aug 2023
Profit And Loss - Profit After Tax
Profit After Tax 8,149.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 58.11% vs -8.94% in Aug 2023






