Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
92,920.00
88,677.00
77,263.00
73,049.00
69,218.00
61,667.00
62,746.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92,920.00
88,677.00
77,263.00
73,049.00
69,218.00
61,667.00
62,746.00
Raw Material Cost
34,563.00
29,493.00
32,658.00
31,773.00
32,661.00
29,064.00
28,775.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
347.00
216.00
77.00
105.00
119.00
210.00
119.00
Selling and Distribution Expenses
46,099.00
38,292.00
24,617.00
21,962.00
19,851.00
18,800.00
20,633.00
Other Expenses
-34.70
1,018.00
899.20
802.70
686.10
611.10
550.10
Total Expenditure (Excl Depreciation)
80,662.00
78,181.00
66,344.00
61,867.00
59,492.00
54,185.00
55,028.00
Operating Profit (PBDIT) excl Other Income
12258
10496
10919
11182
9726
7482
7718
Other Income
2,762.00
13,176.00
1,665.00
6,170.00
601.00
882.00
2,152.00
Operating Profit (PBDIT)
19,759.00
28,233.00
16,465.00
20,883.00
12,962.00
10,713.00
11,846.00
Interest
347.00
216.00
77.00
105.00
119.00
210.00
119.00
Exceptional Items
-1,126.00
-892.00
-19.00
-646.00
-236.00
-100.00
-345.00
Gross Profit (PBDT)
58,357.00
59,184.00
44,605.00
41,276.00
36,557.00
32,603.00
33,971.00
Depreciation
4,739.00
4,561.00
3,881.00
3,531.00
2,635.00
2,349.00
1,976.00
Profit Before Tax
13,546.00
22,563.00
12,487.00
16,600.00
9,971.00
8,054.00
9,408.00
Tax
3,787.00
6,326.00
2,913.00
4,272.00
2,284.00
1,931.00
2,523.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,712.00
16,162.00
9,490.00
12,256.00
7,637.00
6,095.00
6,856.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,712.00
16,162.00
9,490.00
12,256.00
7,637.00
6,095.00
6,856.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.00
74.00
84.00
71.00
49.00
28.00
28.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,759.00
16,236.00
9,574.00
12,327.00
7,686.00
6,123.00
6,884.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,61,306.00
1,60,082.00
1,37,679.00
1,25,130.00
1,11,663.00
1,01,600.00
1,00,703.00
Earnings per share (EPS)
222.57
365.22
213.96
276.02
171.22
136.65
152.68
Diluted Earnings per share
222.57
365.22
213.96
276.02
171.22
136.65
152.68
Operating Profit Margin (Excl OI)
13.19%
11.84%
14.13%
15.31%
14.05%
12.13%
12.3%
Gross Profit Margin
19.68%
30.59%
21.18%
27.56%
18.21%
16.87%
18.14%
PAT Margin
10.45%
18.23%
12.28%
16.78%
11.03%
9.88%
10.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 4.78% vs 14.77% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -39.89% vs 69.58% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 12.88% vs 1.74% in May 2024
Interest
YoY Growth in year ended May 2025 is 60.65% vs 180.52% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Sakata Seed Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
92,920.00
2,28,826.00
-1,35,906.00
-59.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92,920.00
2,28,826.00
-1,35,906.00
-59.39%
Raw Material Cost
34,563.00
1,70,399.00
-1,35,836.00
-79.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
347.00
131.00
216.00
164.89%
Selling and Distribution Expenses
46,099.00
46,459.00
-360.00
-0.77%
Other Expenses
-34.70
158.60
-193.30
-121.88%
Total Expenditure (Excl Depreciation)
80,662.00
2,18,575.00
-1,37,913.00
-63.10%
Operating Profit (PBDIT) excl Other Income
12,258.00
10,251.00
2,007.00
19.58%
Other Income
2,762.00
5,113.00
-2,351.00
-45.98%
Operating Profit (PBDIT)
19,759.00
21,972.00
-2,213.00
-10.07%
Interest
347.00
131.00
216.00
164.89%
Exceptional Items
-1,126.00
3,682.00
-4,808.00
-130.58%
Gross Profit (PBDT)
58,357.00
58,427.00
-70.00
-0.12%
Depreciation
4,739.00
7,002.00
-2,263.00
-32.32%
Profit Before Tax
13,546.00
18,522.00
-4,976.00
-26.87%
Tax
3,787.00
4,009.00
-222.00
-5.54%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
9,712.00
10,326.00
-614.00
-5.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,712.00
10,326.00
-614.00
-5.95%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
47.00
4,187.00
-4,140.00
-98.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,759.00
14,513.00
-4,754.00
-32.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,61,306.00
83,524.00
77,782.00
93.13%
Earnings per share (EPS)
222.57
396.08
-173.51
-43.81%
Diluted Earnings per share
222.57
396.08
-173.51
-43.81%
Operating Profit Margin (Excl OI)
13.19%
4.31%
0.00
8.88%
Gross Profit Margin
19.68%
11.15%
0.00
8.53%
PAT Margin
10.45%
4.51%
0.00
5.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,292.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 4.78% vs 14.77% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 975.90 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -39.89% vs 69.58% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,699.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 12.88% vs 1.74% in May 2024
Annual - Interest
Interest 34.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 60.65% vs 180.52% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.19%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






