Sakata Seed Corp.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3315000004
JPY
4,180.00
40 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,60,082.00
1,37,679.00
1,25,130.00
1,11,663.00
1,01,600.00
1,00,703.00
Shareholder's Funds
1,60,082.00
1,37,679.00
1,25,130.00
1,11,663.00
1,01,600.00
1,00,703.00
Minority Interest
451.00
401.00
336.00
235.00
193.00
180.00
Long-Term Borrowings
4,365.00
1,933.00
1,878.00
3,117.00
5,017.00
5,229.00
Secured Loans
4,365.00
1,933.00
1,878.00
3,117.00
5,017.00
5,229.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-543.00
-523.00
-907.00
-409.00
-450.00
-67.00
Other Long Term Liabilities
8199
6662
5295
5594
5304
4651
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,289.00
1,805.00
1,753.00
1,964.00
2,271.00
2,261.00
Total Non-Current Liabilities
9,276.00
7,198.00
5,848.00
6,488.00
6,571.00
6,626.00
Current Liabilities
Trade Payables
5,666.00
5,336.00
5,208.00
4,896.00
5,006.00
4,708.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,289.00
1,805.00
1,753.00
1,964.00
2,271.00
2,261.00
Total Current Liabilities
22,906.00
15,434.00
16,105.00
14,688.00
15,233.00
14,913.00
Total Liabilities
1,92,715.00
1,60,712.00
1,47,419.00
1,33,074.00
1,23,597.00
1,22,422.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
90,445.00
81,200.00
74,740.00
69,464.00
65,740.00
64,954.00
Less: Accumulated Depreciation
44,580.00
40,831.00
38,234.00
35,227.00
32,895.00
32,139.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
45,865.00
40,369.00
36,506.00
34,237.00
32,845.00
32,815.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19,736.00
16,271.00
14,086.00
14,873.00
13,157.00
13,174.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,097.00
1,292.00
1,093.00
795.00
1,009.00
1,013.00
Total Non-Current Assets
75,871.00
64,578.00
58,194.00
56,164.00
51,268.00
50,489.00
Current Assets Loans & Advances
Current Investments
16,867.00
8,608.00
6,321.00
6,230.00
5,543.00
7,438.00
Inventories
50,395.00
42,092.00
37,653.00
35,487.00
35,117.00
32,859.00
Sundry Debtors
21,448.00
17,964.00
17,737.00
16,049.00
15,508.00
15,853.00
Cash and Bank
20,265.00
20,334.00
21,748.00
14,758.00
11,934.00
12,173.00
Other Current Assets
1,08,976.00
89,001.00
83,461.00
72,526.00
68,105.00
68,326.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,16,846.00
96,137.00
89,229.00
76,913.00
72,333.00
71,936.00
Net Current Assets (Including Current Investments)
93,940.00
80,703.00
73,124.00
62,225.00
57,100.00
57,023.00
Total Current Assets Excluding Current Investments
1,16,846.00
96,137.00
89,229.00
76,913.00
72,333.00
71,936.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,92,717.00
1,60,715.00
1,47,423.00
1,33,077.00
1,23,601.00
1,22,425.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,365.00
1,933.00
1,878.00
3,117.00
5,017.00
5,229.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended May 2024 is 100.93% vs -3.07% in May 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended May 2024 is 23.07% vs 25.82% in May 2023

stock-summary

Fixed Assets

YoY Growth in year ended May 2024 is 13.61% vs 10.58% in May 2023

stock-summary

Investments

YoY Growth in year ended May 2024 is 21.30% vs 15.51% in May 2023

stock-summary

Current Assets

YoY Growth in year ended May 2024 is 21.54% vs 7.74% in May 2023

Compare Balance Sheet Results of Sakata Seed Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,60,082.00
83,524.00
76,558.00
91.66%
Shareholder's Funds
1,60,082.00
83,524.00
76,558.00
91.66%
Minority Interest
451.00
8,794.00
-8,343.00
-94.87%
Long-Term Borrowings
4,365.00
29,637.00
-25,272.00
-85.27%
Secured Loans
4,365.00
29,637.00
-25,272.00
-85.27%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-543.00
-402.00
-141.00
-35.07%
Other Long Term Liabilities
8,199.00
6,037.00
2,162.00
35.81%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,289.00
4,482.00
-3,193.00
-71.24%
Total Non-Current Liabilities
9,276.00
18,537.00
-9,261.00
-49.96%
Current Liabilities
Trade Payables
5,666.00
27,834.00
-22,168.00
-79.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,289.00
4,482.00
-3,193.00
-71.24%
Total Current Liabilities
22,906.00
74,939.00
-52,033.00
-69.43%
Total Liabilities
1,92,715.00
1,85,794.00
6,921.00
3.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
90,445.00
1,43,473.00
-53,028.00
-36.96%
Less: Accumulated Depreciation
44,580.00
1,03,708.00
-59,128.00
-57.01%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
45,865.00
39,765.00
6,100.00
15.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19,736.00
19,621.00
115.00
0.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,097.00
1,436.00
-339.00
-23.61%
Total Non-Current Assets
75,871.00
78,561.00
-2,690.00
-3.42%
Current Assets Loans & Advances
Current Investments
16,867.00
3,638.00
13,229.00
363.63%
Inventories
50,395.00
36,330.00
14,065.00
38.71%
Sundry Debtors
21,448.00
45,957.00
-24,509.00
-53.33%
Cash and Bank
20,265.00
15,936.00
4,329.00
27.16%
Other Current Assets
1,08,976.00
1,01,864.00
7,112.00
6.98%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,16,846.00
1,07,236.00
9,610.00
8.96%
Net Current Assets (Including Current Investments)
93,940.00
32,297.00
61,643.00
190.86%
Total Current Assets Excluding Current Investments
1,16,846.00
1,07,236.00
9,610.00
8.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,92,717.00
1,85,797.00
6,920.00
3.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,365.00
29,637.00
-25,272.00
-85.27%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,077.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 100.93% vs -3.07% in May 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8,199.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 23.07% vs 25.82% in May 2023

Annual - Fixed Assets
Fixed Assets 45,865.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 13.61% vs 10.58% in May 2023

Annual - Investments
Investments 19,736.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 21.30% vs 15.51% in May 2023

Annual - Current Assets
Current Assets 1,16,846.00 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 21.54% vs 7.74% in May 2023