Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.15%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -9.03%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -14.99%
Interest
YoY Growth in year ended Mar 2025 is 13.89%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Samay Project With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
37.14
93.32
-56.18
-60.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37.14
93.32
-56.18
-60.20%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
19.77
85.99
-66.22
-77.01%
(Increase) / Decrease In Stocks
0.89
-10.83
11.72
108.22%
Employee Cost
8.02
3.45
4.57
132.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.73
7.89
-5.16
-65.40%
Total Expenditure (Excl Depreciation)
31.41
86.50
-55.09
-63.69%
Operating Profit (PBDIT) excl Other Income
5.73
6.82
-1.09
-15.98%
Other Income
0.58
0.59
-0.01
-1.69%
Operating Profit (PBDIT)
6.31
7.41
-1.10
-14.84%
Interest
0.41
1.19
-0.78
-65.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5.90
6.22
-0.32
-5.14%
Depreciation
0.18
0.08
0.10
125.00%
Profit Before Tax
5.73
6.14
-0.41
-6.68%
Tax
1.50
1.53
-0.03
-1.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.23
4.61
-0.38
-8.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4.23
4.61
-0.38
-8.24%
Equity Capital
11.03
9.19
1.84
20.02%
Face Value
10.00
10.00
0.00
Reserves
9.20
37.55
-28.35
-75.50%
Earnings per share (EPS)
3.83
5.02
-1.19
-23.71%
Diluted Earnings per share
3.84
5.57
-1.73
-31.06%
Operating Profit Margin (Excl OI)
15.43%
7.31%
0.00
8.12%
Gross Profit Margin
15.89%
6.67%
0.00
9.22%
PAT Margin
11.39%
4.94%
0.00
6.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 37.14 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 4.23 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.73 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 0.41 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.43%
in Mar 2025Figures in %






