Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024
Compare Profit and Loss Results of Samay Project
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
37.00
146.00
-109.00
-74.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37.00
146.00
-109.00
-74.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
20.00
0.00
20.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
6.00
2.00
33.33%
Operating Expenses
1.00
108.00
-107.00
-99.07%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
4.00
-4.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31.00
128.00
-97.00
-75.78%
Operating Profit (PBDIT) excl Other Income
5.00
18.00
-13.00
-72.22%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
6.00
20.00
-14.00
-70.00%
Interest
0.00
3.00
-3.00
-100.00%
Profit before Depriciation and Tax
5.00
17.00
-12.00
-70.59%
Depreciation
0.00
2.00
-2.00
-100.00%
Profit Before Taxation & Exceptional Items
5.00
14.00
-9.00
-64.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5.00
14.00
-9.00
-64.29%
Provision for Tax
1.00
3.00
-2.00
-66.67%
Profit After Tax
4.00
11.00
-7.00
-63.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5.00
17.00
-12.00
-70.59%
Profit Available for appropriations
9.00
29.00
-20.00
-68.97%
Appropriations
9.00
29.00
-20.00
-68.97%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8
9.25
-5.45
-58.92%
Profit And Loss - Net Sales
Net Sales 37.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Profit And Loss - Interest
Interest 0.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 4.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024






