Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,26,103.67
1,13,662.57
98,691.74
78,788.11
63,773.99
57,369.91
60,728.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,26,103.67
1,13,662.57
98,691.74
78,788.11
63,773.99
57,369.91
60,728.99
Raw Material Cost
67,228.67
60,032.68
53,899.65
45,175.46
36,804.92
32,675.78
34,284.93
Purchase of Finished goods
987.41
773.89
468.22
465.42
182.76
103.29
710.00
(Increase) / Decrease In Stocks
-368.66
245.62
46.83
-323.52
-251.36
-181.19
-26.22
Employee Cost
31,477.75
28,386.96
23,538.48
17,931.40
15,374.57
14,099.57
14,372.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14,875.58
13,671.52
11,451.94
9,244.17
6,963.74
6,313.49
6,733.55
Total Expenditure (Excl Depreciation)
1,14,200.75
1,03,110.67
89,405.12
72,492.93
59,074.63
53,010.94
56,074.84
Operating Profit (PBDIT) excl Other Income
11,902.92
10,551.90
9,286.62
6,295.18
4,699.36
4,358.97
4,654.15
Other Income
310.53
557.71
187.56
169.60
257.67
229.33
224.55
Operating Profit (PBDIT)
12,213.45
11,109.61
9,474.18
6,464.78
4,957.03
4,588.30
4,878.70
Interest
1,624.41
1,882.39
1,811.21
780.94
542.59
511.47
592.83
Exceptional Items
-413.53
0.00
-249.85
-99.47
316.19
-62.27
0.00
Gross Profit (PBDT)
10,175.51
9,227.22
7,413.12
5,584.37
4,366.39
4,014.56
4,285.87
Depreciation
5,133.85
4,493.43
3,810.50
3,135.84
2,958.20
2,926.06
2,721.00
Profit Before Tax
5,041.66
4,733.79
3,602.62
2,448.53
1,408.19
1,088.50
1,564.87
Tax
1,539.32
1,115.59
820.62
735.15
606.84
-69.34
688.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,502.34
3,618.20
2,782.00
1,713.38
801.35
1,157.84
876.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
364.24
326.68
360.21
Net Profit
3,502.34
3,618.20
2,782.00
1,713.38
1,165.59
1,484.52
1,236.98
Share in Profit of Associates
583.21
527.50
237.57
-43.75
15.98
84.85
57.46
Minority Interest
-225.87
-342.68
-303.37
-174.04
-307.72
-530.24
-124.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,859.68
3,803.02
2,716.20
1,495.59
873.85
1,039.13
1,170.04
Equity Capital
1,055.44
703.63
677.64
677.64
451.76
315.79
315.79
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
39,924.20
34,176.70
25,477.27
21,773.90
20,136.47
12,244.81
10,945.05
Earnings per share (EPS)
3.66
3.6
4.01
2.21
1.29
2.73
3.71
Diluted Earnings per share
3.66
2.45
4.01
2.21
1.46
3.29
3.71
Operating Profit Margin (Excl OI)
9.52%
9.38%
9.5%
8.08%
7.47%
7.65%
7.72%
Gross Profit Margin
8.14%
8.2%
7.58%
7.17%
6.94%
7.05%
7.11%
PAT Margin
3.27%
3.68%
3.09%
2.14%
1.3%
2.18%
1.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 10.95% vs 15.17% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 1.49% vs 40.01% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.80% vs 13.62% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -13.70% vs 3.93% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Samvardh. Mothe. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,26,103.67
20,034.70
1,06,068.97
529.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,26,103.67
20,034.70
1,06,068.97
529.43%
Raw Material Cost
67,228.67
4,900.20
62,328.47
1,271.96%
Purchase of Finished goods
987.41
7,987.00
-6,999.59
-87.64%
(Increase) / Decrease In Stocks
-368.66
-87.60
-281.06
-320.84%
Employee Cost
31,477.75
1,545.80
29,931.95
1,936.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14,875.58
3,038.90
11,836.68
389.51%
Total Expenditure (Excl Depreciation)
1,14,200.75
17,384.30
96,816.45
556.92%
Operating Profit (PBDIT) excl Other Income
11,902.92
2,650.40
9,252.52
349.10%
Other Income
310.53
854.00
-543.47
-63.64%
Operating Profit (PBDIT)
12,213.45
3,504.40
8,709.05
248.52%
Interest
1,624.41
26.70
1,597.71
5,983.93%
Exceptional Items
-413.53
556.00
-969.53
-174.38%
Gross Profit (PBDT)
10,175.51
4,033.70
6,141.81
152.26%
Depreciation
5,133.85
392.00
4,741.85
1,209.66%
Profit Before Tax
5,041.66
3,641.70
1,399.96
38.44%
Tax
1,539.32
871.70
667.62
76.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,502.34
2,770.00
732.34
26.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,502.34
2,770.00
732.34
26.44%
Share in Profit of Associates
583.21
3.20
580.01
18,125.31%
Minority Interest
-225.87
0.00
-225.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,859.68
2,773.20
1,086.48
39.18%
Equity Capital
1,055.44
29.50
1,025.94
3,477.76%
Face Value
1.00
10.00
0.00
Reserves
39,924.20
14,815.70
25,108.50
169.47%
Earnings per share (EPS)
3.66
940.07
-936.41
-99.61%
Diluted Earnings per share
3.66
940.27
-936.61
-99.61%
Operating Profit Margin (Excl OI)
9.52%
13.23%
0.00
-3.71%
Gross Profit Margin
8.14%
20.13%
0.00
-11.99%
PAT Margin
3.27%
13.83%
0.00
-10.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,26,103.67 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.95% vs 15.17% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 3,859.68 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.49% vs 40.01% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,902.92 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.80% vs 13.62% in Mar 2025
Annual - Interest
Interest 1,624.41 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -13.70% vs 3.93% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.52%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






