Samvardh. Mothe.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE775A01035
  • NSEID: MOTHERSON
  • BSEID: 517334
INR
136.15
-0.95 (-0.69%)
BSENSE

May 22

BSE+NSE Vol: 3.69 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
34,309.31
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,309.31
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
Raw Material Cost
18,007.35
16,644.27
16,338.58
16,238.47
14,202.90
15,449.72
14,865.59
Purchase of Finished goods
366.97
158.59
371.62
90.23
262.45
214.29
158.55
(Increase) / Decrease In Stocks
59.05
-34.08
-207.26
-186.37
1,396.67
-1,030.33
57.62
Employee Cost
8,301.69
7,799.77
7,440.05
7,936.24
7,215.98
7,117.09
6,883.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,783.46
3,797.77
3,619.26
3,675.09
3,595.97
3,229.35
3,398.71
Total Expenditure (Excl Depreciation)
30,518.52
28,366.32
27,562.25
27,753.66
26,673.97
24,980.12
25,363.92
Operating Profit (PBDIT) excl Other Income
3,790.79
3,043.07
2,610.72
2,458.34
2,642.86
2,685.80
2,447.94
Other Income
57.46
51.37
121.22
80.48
116.39
111.20
259.24
Operating Profit (PBDIT)
3,848.25
3,094.44
2,731.94
2,538.82
2,759.25
2,797.00
2,707.18
Interest
471.76
341.07
386.54
425.04
425.62
466.13
546.16
Exceptional Items
-194.40
-46.48
-36.16
-136.49
0.00
0.00
0.00
Gross Profit (PBDT)
3,182.09
2,706.89
2,309.24
1,977.29
2,333.63
2,330.87
2,161.02
Depreciation
1,365.44
1,320.83
1,217.86
1,229.72
1,213.66
1,112.36
1,102.84
Profit Before Tax
1,989.42
1,526.60
1,237.01
871.84
1,252.02
1,321.67
1,242.41
Tax
427.86
454.33
391.38
265.75
136.64
337.32
293.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,388.79
931.73
700.00
481.82
983.33
881.19
764.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,388.79
931.73
700.00
481.82
983.33
881.19
764.58
Share in Profit of Associates
172.77
140.54
145.63
124.27
132.05
103.16
184.23
Minority Interest
64.42
48.57
18.63
94.25
64.88
105.72
69.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,497.14
1,023.70
827.00
511.84
1,050.50
878.63
879.74
Equity Capital
1,055.44
1,055.44
1,055.44
703.63
703.63
703.63
703.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
36,076.96
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.42
0.97
0.78
0.48
1.0
0.83
0.83
Diluted Earnings per share
1.42
0.97
0.78
0.49
0.99
0.55
0.86
Operating Profit Margin (Excl OI)
11.14%
9.76%
8.74%
8.21%
9.08%
9.86%
8.85%
Gross Profit Margin
9.35%
8.68%
7.73%
6.6%
8.01%
8.56%
7.81%
PAT Margin
4.59%
3.44%
2.83%
2.02%
3.83%
3.61%
3.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 17.03% vs 8.35% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 42.52% vs -23.42% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 43.44% vs -9.94% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 10.84% vs -5.50% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Samvardh. Mothe. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
34,309.31
5,565.70
28,743.61
516.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,309.31
5,565.70
28,743.61
516.44%
Raw Material Cost
18,007.35
1,352.40
16,654.95
1,231.51%
Purchase of Finished goods
366.97
2,218.60
-1,851.63
-83.46%
(Increase) / Decrease In Stocks
59.05
59.90
-0.85
-1.42%
Employee Cost
8,301.69
443.80
7,857.89
1,770.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,783.46
709.40
3,074.06
433.33%
Total Expenditure (Excl Depreciation)
30,518.52
4,784.10
25,734.42
537.92%
Operating Profit (PBDIT) excl Other Income
3,790.79
781.60
3,009.19
385.00%
Other Income
57.46
156.30
-98.84
-63.24%
Operating Profit (PBDIT)
3,848.25
937.90
2,910.35
310.30%
Interest
471.76
13.70
458.06
3,343.50%
Exceptional Items
-194.40
0.00
-194.40
Gross Profit (PBDT)
3,182.09
924.20
2,257.89
244.31%
Depreciation
1,365.44
115.80
1,249.64
1,079.14%
Profit Before Tax
1,989.42
808.40
1,181.02
146.09%
Tax
427.86
239.90
187.96
78.35%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,388.79
568.50
820.29
144.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,388.79
568.50
820.29
144.29%
Share in Profit of Associates
172.77
1.50
171.27
11,418.00%
Minority Interest
64.42
0.00
64.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,497.14
570.00
927.14
162.66%
Equity Capital
1,055.44
29.50
1,025.94
3,477.76%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.42
193.22
-191.80
-99.27%
Diluted Earnings per share
1.42
193.25
-191.83
-99.27%
Operating Profit Margin (Excl OI)
11.14%
14.04%
0.00
-2.90%
Gross Profit Margin
9.35%
16.61%
0.00
-7.26%
PAT Margin
4.59%
10.21%
0.00
-5.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34,309.31 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 9.23% vs 4.10% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 17.03% vs 8.35% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,497.14 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 46.25% vs 23.78% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 42.52% vs -23.42% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,790.79 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 24.57% vs 16.56% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 43.44% vs -9.94% in Mar 2025

Quarterly - Interest
Interest 471.76 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 38.32% vs -11.76% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 10.84% vs -5.50% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.14%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025