Samvardh. Mothe.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE775A01035
  • NSEID: MOTHERSON
  • BSEID: 517334
INR
168.25
14.25 (9.25%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 12.01 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
35,243.77
34,309.31
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,243.77
34,309.31
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
Raw Material Cost
19,378.83
18,007.35
16,644.27
16,338.58
16,238.47
14,202.90
15,449.72
Purchase of Finished goods
202.04
366.97
158.59
371.62
90.23
262.45
214.29
(Increase) / Decrease In Stocks
-436.15
59.05
-34.08
-207.26
-186.37
1,396.67
-1,030.33
Employee Cost
8,945.55
8,301.69
7,799.77
7,440.05
7,936.24
7,215.98
7,117.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4,057.28
3,783.46
3,797.77
3,619.26
3,675.09
3,595.97
3,229.35
Total Expenditure (Excl Depreciation)
32,147.55
30,518.52
28,366.32
27,562.25
27,753.66
26,673.97
24,980.12
Operating Profit (PBDIT) excl Other Income
3,096.22
3,790.79
3,043.07
2,610.72
2,458.34
2,642.86
2,685.80
Other Income
81.56
57.46
51.37
121.22
80.48
116.39
111.20
Operating Profit (PBDIT)
3,177.78
3,848.25
3,094.44
2,731.94
2,538.82
2,759.25
2,797.00
Interest
458.97
471.76
341.07
386.54
425.04
425.62
466.13
Exceptional Items
0.00
-194.40
-46.48
-36.16
-136.49
0.00
0.00
Gross Profit (PBDT)
2,718.81
3,182.09
2,706.89
2,309.24
1,977.29
2,333.63
2,330.87
Depreciation
1,358.21
1,365.44
1,320.83
1,217.86
1,229.72
1,213.66
1,112.36
Profit Before Tax
1,532.89
1,989.42
1,526.60
1,237.01
871.84
1,252.02
1,321.67
Tax
457.23
427.86
454.33
391.38
265.75
136.64
337.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
903.37
1,388.79
931.73
700.00
481.82
983.33
881.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
903.37
1,388.79
931.73
700.00
481.82
983.33
881.19
Share in Profit of Associates
172.29
172.77
140.54
145.63
124.27
132.05
103.16
Minority Interest
43.61
64.42
48.57
18.63
94.25
64.88
105.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,032.05
1,497.14
1,023.70
827.00
511.84
1,050.50
878.63
Equity Capital
1,055.44
1,055.44
1,055.44
1,055.44
703.63
703.63
703.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
36,076.96
0.00
0.00
0.00
Earnings per share (EPS)
0.98
1.42
0.97
0.78
0.48
1.0
0.83
Diluted Earnings per share
0.98
1.42
0.97
0.78
0.49
0.99
0.55
Operating Profit Margin (Excl OI)
8.87%
11.14%
9.76%
8.74%
8.21%
9.08%
9.86%
Gross Profit Margin
7.79%
9.35%
8.68%
7.73%
6.6%
8.01%
8.56%
PAT Margin
3.08%
4.59%
3.44%
2.83%
2.02%
3.83%
3.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 16.65% vs 4.66% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 101.64% vs -48.52% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 25.95% vs -11.42% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 7.98% vs -4.37% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Samvardh. Mothe. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
35,243.77
5,565.70
29,678.07
533.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,243.77
5,565.70
29,678.07
533.23%
Raw Material Cost
19,378.83
1,352.40
18,026.43
1,332.92%
Purchase of Finished goods
202.04
2,218.60
-2,016.56
-90.89%
(Increase) / Decrease In Stocks
-436.15
59.90
-496.05
-828.13%
Employee Cost
8,945.55
443.80
8,501.75
1,915.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4,057.28
709.40
3,347.88
471.93%
Total Expenditure (Excl Depreciation)
32,147.55
4,784.10
27,363.45
571.97%
Operating Profit (PBDIT) excl Other Income
3,096.22
781.60
2,314.62
296.14%
Other Income
81.56
156.30
-74.74
-47.82%
Operating Profit (PBDIT)
3,177.78
937.90
2,239.88
238.82%
Interest
458.97
13.70
445.27
3,250.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,718.81
924.20
1,794.61
194.18%
Depreciation
1,358.21
115.80
1,242.41
1,072.89%
Profit Before Tax
1,532.89
808.40
724.49
89.62%
Tax
457.23
239.90
217.33
90.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
903.37
568.50
334.87
58.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
903.37
568.50
334.87
58.90%
Share in Profit of Associates
172.29
1.50
170.79
11,386.00%
Minority Interest
43.61
0.00
43.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,032.05
570.00
462.05
81.06%
Equity Capital
1,055.44
29.50
1,025.94
3,477.76%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.98
193.22
-192.24
-99.49%
Diluted Earnings per share
0.98
193.25
-192.27
-99.49%
Operating Profit Margin (Excl OI)
8.87%
14.04%
0.00
-5.17%
Gross Profit Margin
7.79%
16.61%
0.00
-8.82%
PAT Margin
3.08%
10.21%
0.00
-7.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 35,243.77 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 2.72% vs 9.23% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 16.65% vs 4.66% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,032.05 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -31.07% vs 46.25% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 101.64% vs -48.52% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,096.22 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -18.32% vs 24.57% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 25.95% vs -11.42% in Jun 2025

Quarterly - Interest
Interest 458.97 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -2.71% vs 38.32% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 7.98% vs -4.37% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.87%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025