Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,898.89
5,218.58
6,769.24
4,434.20
3,525.04
857.44
302.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,898.89
5,218.58
6,769.24
4,434.20
3,525.04
857.44
302.77
Raw Material Cost
2,862.62
4,524.55
5,656.41
3,257.46
2,431.15
619.71
226.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
50.59
81.84
225.63
188.59
95.59
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.73
32.07
48.17
29.49
51.43
11.89
8.29
Selling and Distribution Expenses
145.88
309.78
484.09
385.65
232.28
111.21
61.70
Other Expenses
-9.73
-11.39
-27.38
-21.81
-14.70
-1.19
-0.83
Total Expenditure (Excl Depreciation)
3,008.50
4,834.33
6,140.50
3,643.12
2,663.43
730.92
287.80
Operating Profit (PBDIT) excl Other Income
-109.60000000000001
384.3
628.6999999999999
791.1
861.5999999999999
126.5
15
Other Income
-126.18
6.42
-2.97
-4.61
0.42
1.78
-0.38
Operating Profit (PBDIT)
-232.29
407.25
654.45
788.72
860.30
123.25
12.96
Interest
46.73
32.07
48.17
29.49
51.43
11.89
8.29
Exceptional Items
-11.49
-17.44
-35.18
-5.84
-14.35
0.00
0.00
Gross Profit (PBDT)
36.27
694.03
1,112.83
1,176.74
1,093.89
237.73
76.66
Depreciation
3.49
16.58
28.68
23.09
15.78
7.36
2.68
Profit Before Tax
-294.01
341.16
542.42
730.30
778.74
104.00
1.99
Tax
140.41
235.87
224.79
309.68
325.80
50.71
6.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-456.69
-100.15
3.60
412.68
501.33
68.25
-6.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-456.69
-100.15
3.60
412.68
501.33
68.25
-6.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.47
226.49
308.43
0.50
-53.07
-14.96
2.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-425.22
126.34
312.04
413.18
448.26
53.29
-4.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,251.13
1,739.86
2,007.64
1,123.70
649.35
390.75
378.18
Earnings per share (EPS)
-0.68
-0.15
0.01
0.61
0.74
0.1
-0.01
Diluted Earnings per share
-0.68
-0.15
0.01
0.61
0.74
0.1
-0.01
Operating Profit Margin (Excl OI)
-3.78%
7.36%
9.29%
17.37%
23.95%
13.31%
3.52%
Gross Profit Margin
-10.02%
6.86%
8.44%
16.99%
22.54%
12.99%
1.54%
PAT Margin
-15.75%
-1.92%
0.05%
9.31%
14.22%
7.96%
-2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -44.45% vs -22.91% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -436.66% vs -59.52% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -126.47% vs -39.03% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 45.48% vs -33.40% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Sanxun Holdings Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,898.89
22.97
2,875.92
12,520.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,898.89
22.97
2,875.92
12,520.33%
Raw Material Cost
2,862.62
21.38
2,841.24
13,289.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
50.59
2.74
47.85
1,746.35%
Power Cost
0
0
0.00
Manufacturing Expenses
46.73
0.17
46.56
27,388.24%
Selling and Distribution Expenses
145.88
6.92
138.96
2,008.09%
Other Expenses
-9.73
-0.29
-9.44
-3,255.17%
Total Expenditure (Excl Depreciation)
3,008.50
28.30
2,980.20
10,530.74%
Operating Profit (PBDIT) excl Other Income
-109.61
-5.32
-104.29
-1,960.34%
Other Income
-126.18
3.61
-129.79
-3,595.29%
Operating Profit (PBDIT)
-232.29
-88.55
-143.74
-162.33%
Interest
46.73
0.17
46.56
27,388.24%
Exceptional Items
-11.49
-78.49
67.00
85.36%
Gross Profit (PBDT)
36.27
1.59
34.68
2,181.13%
Depreciation
3.49
0.90
2.59
287.78%
Profit Before Tax
-294.01
-168.12
-125.89
-74.88%
Tax
140.41
-19.56
159.97
817.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
-456.69
-148.56
-308.13
-207.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-456.69
-148.56
-308.13
-207.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
31.47
0.00
31.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-425.22
-148.56
-276.66
-186.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,251.13
477.46
773.67
162.04%
Earnings per share (EPS)
-0.68
-0.11
-0.57
-518.18%
Diluted Earnings per share
-0.68
-0.11
-0.57
-518.18%
Operating Profit Margin (Excl OI)
-3.78%
-405.09%
0.00
401.31%
Gross Profit Margin
-10.02%
-727.86%
0.00
717.84%
PAT Margin
-15.75%
-646.67%
0.00
630.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 289.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -44.45% vs -22.91% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -42.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -436.66% vs -59.52% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -10.61 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -126.47% vs -39.03% in Dec 2022
Annual - Interest
Interest 4.67 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 45.48% vs -33.40% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.78%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






