Sanxun Holdings Group Ltd.

  • Market Cap: Micro Cap
  • Industry: Real Estate Development
  • ISIN: KYG7823E1026
HKD
0.05
0 (-2.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,251.14
1,739.86
2,007.64
1,123.70
649.35
390.75
Shareholder's Funds
1,251.14
1,739.86
2,007.64
1,123.70
649.35
390.75
Minority Interest
1,048.14
1,084.98
1,179.31
705.21
335.80
185.11
Long-Term Borrowings
993.81
1,203.28
1,964.86
2,500.84
2,013.46
809.26
Secured Loans
993.81
1,203.28
1,964.86
2,500.84
2,013.46
809.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-165.45
-241.89
-373.93
-440.75
-325.48
-190.11
Other Long Term Liabilities
2.54
1.23
27.85
56.69
2.99
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
260.38
490.93
305.23
1,279.27
1,038.33
0.00
Current Liabilities
Trade Payables
1,456.85
1,594.90
2,134.31
1,762.91
1,392.77
796.04
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
9,725.76
12,603.07
17,561.65
17,004.40
12,939.33
8,246.59
Total Liabilities
12,285.41
15,918.83
21,053.83
20,112.58
14,962.81
8,822.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
78.87
79.71
114.52
144.41
76.61
40.01
Less: Accumulated Depreciation
74.88
73.88
67.39
49.50
27.99
13.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.00
5.84
47.13
94.91
48.62
26.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
131.73
197.85
208.04
30.31
60.20
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
303.70
446.57
638.33
755.18
684.01
1,030.84
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
25.31
2.40
Inventories
8,897.62
11,328.10
14,919.20
14,461.88
10,896.39
5,648.28
Sundry Debtors
107.92
102.57
123.99
76.02
39.28
0.00
Cash and Bank
430.98
1,096.23
2,072.31
2,658.01
1,783.80
947.65
Other Current Assets
9,836.40
12,948.81
17,445.38
19,200.52
14,143.53
7,690.20
Short Term Loans and Advances
399.89
421.92
329.87
2,004.61
1,398.75
0.00
Total Current Assets
11,981.71
15,472.26
20,415.50
19,357.40
14,278.81
7,791.62
Net Current Assets (Including Current Investments)
2,255.95
2,869.19
2,853.85
2,353.00
1,339.47
-454.97
Total Current Assets Excluding Current Investments
11,981.71
15,472.26
20,415.50
19,357.40
14,278.81
7,791.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,285.41
15,918.83
21,053.83
20,112.58
14,962.81
8,822.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
993.81
1,203.28
1,964.86
2,500.84
2,013.46
809.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -47.35% vs 76.54% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 106.50% vs -95.58% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -31.51% vs -87.61% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -33.42% vs -4.90% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is -22.56% vs -24.21% in Dec 2022

Compare Balance Sheet Results of Sanxun Holdings Group Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,251.14
477.46
773.68
162.04%
Shareholder's Funds
1,251.14
477.46
773.68
162.04%
Minority Interest
1,048.14
0
1,048.14
0.00%
Long-Term Borrowings
993.81
0.92
992.89
107,922.83%
Secured Loans
993.81
0.92
992.89
107,922.83%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-165.45
82.48
-247.93
-300.59%
Other Long Term Liabilities
2.54
83.30
-80.76
-96.95%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
260.38
83.30
177.08
212.58%
Current Liabilities
Trade Payables
1,456.85
10.88
1,445.97
13,290.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
9,725.76
64.12
9,661.64
15,068.06%
Total Liabilities
12,285.41
624.87
11,660.54
1,866.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
78.87
4.73
74.14
1,567.44%
Less: Accumulated Depreciation
74.88
3.07
71.81
2,339.09%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4.00
1.66
2.34
140.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
131.73
0
131.73
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
303.70
119.93
183.77
153.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
8,897.62
329.07
8,568.55
2,603.87%
Sundry Debtors
107.92
0.29
107.63
37,113.79%
Cash and Bank
430.98
166.12
264.86
159.44%
Other Current Assets
9,836.40
497.17
9,339.23
1,878.48%
Short Term Loans and Advances
399.89
1.69
398.20
23,562.13%
Total Current Assets
11,981.71
504.94
11,476.77
2,272.90%
Net Current Assets (Including Current Investments)
2,255.95
440.82
1,815.13
411.76%
Total Current Assets Excluding Current Investments
11,981.71
504.94
11,476.77
2,272.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,285.41
624.87
11,660.54
1,866.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
993.81
0.92
992.89
107,922.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 257.84 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -47.35% vs 76.54% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.54 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 106.50% vs -95.58% in Dec 2022

Annual - Fixed Assets
Fixed Assets 4.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -31.51% vs -87.61% in Dec 2022

Annual - Investments
Investments 131.73 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -33.42% vs -4.90% in Dec 2022

Annual - Current Assets
Current Assets 11,981.71 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -22.56% vs -24.21% in Dec 2022