Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
81,85,250.73
69,12,623.49
50,87,393.00
57,01,563.66
51,99,104.85
44,15,217.19
37,09,591.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
81,85,250.73
69,12,623.49
50,87,393.00
57,01,563.66
51,99,104.85
44,15,217.19
37,09,591.13
Raw Material Cost
73,93,894.55
61,64,560.98
45,98,295.48
50,77,030.00
46,70,989.55
39,86,809.78
32,85,687.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,19,489.94
7,86,384.22
6,05,855.62
6,47,163.54
6,05,708.43
4,36,519.75
4,30,276.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51,097.40
23,192.06
28,215.24
17,254.55
14,458.38
13,928.78
16,715.84
Selling and Distribution Expenses
2,95,584.49
3,06,702.81
1,94,268.90
3,06,037.82
2,53,877.13
1,96,543.35
1,80,020.55
Other Expenses
-87,058.73
-80,957.63
-63,407.09
-66,441.81
-62,016.68
-45,044.85
-44,699.24
Total Expenditure (Excl Depreciation)
76,89,479.05
64,71,263.78
47,92,564.38
53,83,067.82
49,24,866.68
41,83,353.13
34,65,708.00
Operating Profit (PBDIT) excl Other Income
495771.69999999995
441359.7
294828.6
318495.80000000005
274238.2
231864.1
243883.1
Other Income
1,39,705.66
81,780.01
40,650.85
38,812.08
38,492.73
25,015.05
15,195.41
Operating Profit (PBDIT)
6,43,192.94
6,28,808.64
4,87,089.91
4,37,945.25
3,86,621.37
3,27,337.76
3,19,963.93
Interest
51,097.40
23,192.06
28,215.24
17,254.55
14,458.38
13,928.78
16,715.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,91,356.18
7,48,062.51
4,89,097.52
6,24,533.66
5,28,115.31
4,28,407.41
4,23,903.69
Depreciation
1,80,713.59
1,83,806.17
1,54,278.78
92,276.62
83,200.76
76,882.11
67,260.09
Profit Before Tax
4,11,381.96
4,21,810.41
3,04,595.89
3,28,414.08
2,88,962.22
2,36,526.87
2,35,988.00
Tax
-5,358.72
-805.62
2,259.56
7,396.19
1,872.84
10,563.92
6,212.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,65,686.97
3,05,700.51
2,69,487.62
3,01,145.99
2,67,038.17
2,25,962.95
2,29,775.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,65,686.97
3,05,700.51
2,69,487.62
3,01,145.99
2,67,038.17
2,25,962.95
2,29,775.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
51,053.71
1,16,915.52
26,269.24
11,994.88
20,051.22
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,16,740.68
4,22,616.03
2,95,756.86
3,13,140.87
2,87,089.39
2,25,962.95
2,29,775.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
23,49,617.60
21,67,700.85
20,28,737.27
19,23,942.79
17,81,954.21
10,81,147.14
9,38,757.84
Earnings per share (EPS)
5592.49
4675.11
4121.31
4605.46
4677.1
4351.39
5164.13
Diluted Earnings per share
5592.49
4675.11
4121.31
4605.46
4677.1
4351.39
5164.13
Operating Profit Margin (Excl OI)
3.94%
5.25%
5.74%
5.38%
5.1%
5.11%
6.4%
Gross Profit Margin
7.23%
8.76%
9.02%
7.38%
7.16%
7.1%
8.17%
PAT Margin
4.47%
4.42%
5.3%
5.28%
5.14%
5.12%
6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.41% vs 35.88% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.39% vs 42.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.96% vs 22.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 120.32% vs -17.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sao Ta Foods JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
81,85,250.73
1,20,13,117.89
-38,27,867.16
-31.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81,85,250.73
1,20,13,117.89
-38,27,867.16
-31.86%
Raw Material Cost
73,93,894.55
1,06,84,057.53
-32,90,162.98
-30.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,19,489.94
4,68,956.20
3,50,533.74
74.75%
Power Cost
0
0
0.00
Manufacturing Expenses
51,097.40
6,64,982.86
-6,13,885.46
-92.32%
Selling and Distribution Expenses
2,95,584.49
4,64,448.85
-1,68,864.36
-36.36%
Other Expenses
-87,058.73
-1,13,393.91
26,335.18
23.22%
Total Expenditure (Excl Depreciation)
76,89,479.05
1,11,48,506.38
-34,59,027.33
-31.03%
Operating Profit (PBDIT) excl Other Income
4,95,771.69
864,611.51
-3,68,839.82
-42.66%
Other Income
1,39,705.66
1,18,944.67
20,760.99
17.45%
Operating Profit (PBDIT)
6,43,192.94
13,83,432.21
-7,40,239.27
-53.51%
Interest
51,097.40
6,64,982.86
-6,13,885.46
-92.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,91,356.18
13,29,060.36
-5,37,704.18
-40.46%
Depreciation
1,80,713.59
4,01,355.35
-2,20,641.76
-54.97%
Profit Before Tax
4,11,381.96
3,17,094.00
94,287.96
29.74%
Tax
-5,358.72
66,107.36
-71,466.08
-108.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,65,686.97
1,80,853.92
1,84,833.05
102.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,65,686.97
1,80,853.92
1,84,833.05
102.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
51,053.71
70,132.72
-19,079.01
-27.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,16,740.68
2,50,986.64
1,65,754.04
66.04%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
23,49,617.60
54,28,557.36
-30,78,939.76
-56.72%
Earnings per share (EPS)
5,592.49
470.26
5,122.23
1,089.23%
Diluted Earnings per share
5,592.49
470.26
5,122.23
1,089.23%
Operating Profit Margin (Excl OI)
3.94%
7.18%
0.00
-3.24%
Gross Profit Margin
7.23%
5.98%
0.00
1.25%
PAT Margin
4.47%
1.51%
0.00
2.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,18,525.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.41% vs 35.88% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41,674.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.39% vs 42.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50,348.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.96% vs 22.53% in Dec 2024
Annual - Interest
Interest 5,109.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 120.32% vs -17.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






