Sao Ta Foods JSC

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: VN000000FMC4
VND
44,200.00
5550 (14.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,49,617.60
21,67,700.85
20,28,737.27
19,23,942.79
17,81,954.21
10,81,147.14
Shareholder's Funds
23,49,617.60
21,67,700.85
20,28,737.27
19,23,942.79
17,81,954.21
10,81,147.14
Minority Interest
2,95,414.66
2,98,202.57
2,05,403.28
1,92,118.73
1,94,800.60
0.00
Long-Term Borrowings
15,27,740.58
9,01,581.04
8,24,121.98
5,15,492.09
4,14,754.87
4,42,463.65
Secured Loans
15,27,740.58
9,01,581.04
8,24,121.98
5,15,492.09
4,14,754.87
4,42,463.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-32,085.61
-9,451.10
-4,713.96
-5,340.28
-4,454.44
-5,687.04
Other Long Term Liabilities
11218.78
11745.82
10321.92
10191.34
9932.69
10366.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10,338.78
10,860.82
9,486.92
9,356.34
9,197.69
9,731.25
Total Non-Current Liabilities
11,218.78
11,745.82
10,321.92
10,191.34
9,932.69
10,366.25
Current Liabilities
Trade Payables
1,13,224.60
1,18,099.89
1,06,178.10
82,941.32
97,885.90
50,803.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10,338.78
10,860.82
9,486.92
9,356.34
9,197.69
9,731.25
Total Current Liabilities
22,10,988.56
12,97,239.67
11,11,721.60
8,62,554.10
7,13,095.46
6,19,648.17
Total Liabilities
48,67,239.60
37,74,888.90
33,56,184.08
29,88,806.97
26,99,782.95
17,11,161.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18,55,343.72
18,14,824.36
17,87,888.42
15,79,559.53
10,22,987.17
8,06,373.79
Less: Accumulated Depreciation
11,33,166.12
9,59,770.17
8,46,233.56
7,17,840.76
5,72,705.95
4,92,289.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,22,177.61
8,55,054.19
9,41,654.86
8,61,718.77
4,50,281.21
3,14,084.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
4,200.00
4,200.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
24,019.08
36,929.63
51,728.18
12,395.17
19,058.51
75,234.64
Total Non-Current Assets
10,61,089.13
11,33,649.46
12,29,133.45
11,11,808.89
5,49,661.25
4,90,155.11
Current Assets Loans & Advances
Current Investments
10,55,925.25
1,40,043.26
97,416.52
11,068.85
24,784.60
9,538.61
Inventories
9,05,528.33
10,22,637.56
10,46,464.64
9,53,510.81
9,48,935.34
6,18,463.90
Sundry Debtors
5,34,216.05
3,56,928.45
2,47,892.77
2,40,004.28
2,89,039.09
2,96,021.68
Cash and Bank
11,59,214.05
10,77,460.58
4,51,603.65
5,85,329.35
7,69,592.32
2,68,186.02
Other Current Assets
37,93,181.06
26,31,217.01
21,07,535.14
18,43,581.45
20,64,395.27
12,12,638.30
Short Term Loans and Advances
1,38,297.37
34,147.17
2,64,157.56
53,668.16
32,043.93
20,428.09
Total Current Assets
38,06,150.47
26,41,239.44
21,27,050.63
18,76,998.08
21,50,121.69
12,21,006.45
Net Current Assets (Including Current Investments)
15,95,161.91
13,43,999.76
10,15,329.02
10,14,443.98
14,37,026.24
6,01,358.28
Total Current Assets Excluding Current Investments
38,06,150.47
26,41,239.44
21,27,050.63
18,76,998.08
21,50,121.69
12,21,006.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
48,67,239.60
37,74,888.90
33,56,184.08
29,88,806.97
26,99,782.95
17,11,161.56
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,27,740.58
9,01,581.04
8,24,121.98
5,15,492.09
4,14,754.87
4,42,463.65
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Sao Ta Foods JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,49,617.60
54,28,557.36
-30,78,939.76
-56.72%
Shareholder's Funds
23,49,617.60
54,28,557.36
-30,78,939.76
-56.72%
Minority Interest
2,95,414.66
26,59,177.47
-23,63,762.81
-88.89%
Long-Term Borrowings
15,27,740.58
1,36,30,083.24
-1,21,02,342.66
-88.79%
Secured Loans
15,27,740.58
1,36,30,083.24
-1,21,02,342.66
-88.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-32,085.61
1,577.11
-33,662.72
-2,134.46%
Other Long Term Liabilities
11,218.78
66,727.54
-55,508.76
-83.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
10,338.78
0
10,338.78
0.00%
Total Non-Current Liabilities
11,218.78
69,37,793.03
-69,26,574.25
-99.84%
Current Liabilities
Trade Payables
1,13,224.60
4,64,666.73
-3,51,442.13
-75.63%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
10,338.78
0
10,338.78
0.00%
Total Current Liabilities
22,10,988.56
78,30,527.77
-56,19,539.21
-71.76%
Total Liabilities
48,67,239.60
2,28,56,055.63
-1,79,88,816.03
-78.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
18,55,343.72
83,92,119.17
-65,36,775.45
-77.89%
Less: Accumulated Depreciation
11,33,166.12
20,57,689.44
-9,24,523.32
-44.93%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,22,177.61
63,34,429.74
-56,12,252.13
-88.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
5,74,778.00
-5,74,778.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
24,019.08
13,060.81
10,958.27
83.90%
Total Non-Current Assets
10,61,089.13
92,89,525.40
-82,28,436.27
-88.58%
Current Assets Loans & Advances
Current Investments
10,55,925.25
20,64,880.44
-10,08,955.19
-48.86%
Inventories
9,05,528.33
43,38,121.65
-34,32,593.32
-79.13%
Sundry Debtors
5,34,216.05
21,15,686.49
-15,81,470.44
-74.75%
Cash and Bank
11,59,214.05
20,70,302.44
-9,11,088.39
-44.01%
Other Current Assets
37,93,181.06
1,09,12,883.34
-71,19,702.28
-65.24%
Short Term Loans and Advances
1,38,297.37
3,23,892.32
-1,85,594.95
-57.30%
Total Current Assets
38,06,150.47
1,35,66,530.23
-97,60,379.76
-71.94%
Net Current Assets (Including Current Investments)
15,95,161.91
57,36,002.46
-41,40,840.55
-72.19%
Total Current Assets Excluding Current Investments
38,06,150.47
1,35,66,530.23
-97,60,379.76
-71.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
48,67,239.60
2,28,56,055.63
-1,79,88,816.03
-78.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,27,740.58
1,36,30,083.24
-1,21,02,342.66
-88.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period