Sarda Energy

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE385C01021
  • NSEID: SARDAEN
  • BSEID: 504614
INR
474.20
-6.4 (-1.33%)
BSENSE

Dec 05

BSE+NSE Vol: 2.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,642.85
3,868.13
4,211.90
3,914.02
2,198.81
2,000.15
2,323.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,642.85
3,868.13
4,211.90
3,914.02
2,198.81
2,000.15
2,323.89
Raw Material Cost
2,495.40
2,287.63
2,312.09
2,025.37
1,326.15
1,233.10
1,430.61
Purchase of Finished goods
103.77
58.66
189.25
126.78
21.33
53.04
100.94
(Increase) / Decrease In Stocks
-26.53
60.79
-6.04
-66.14
-0.39
6.51
-38.38
Employee Cost
176.15
142.31
127.10
112.90
88.67
87.79
87.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
656.71
520.92
529.29
359.77
243.49
263.49
261.09
Total Expenditure (Excl Depreciation)
3,405.50
3,070.31
3,151.69
2,558.68
1,679.25
1,643.93
1,841.61
Operating Profit (PBDIT) excl Other Income
1,237.35
797.82
1,060.21
1,355.34
519.56
356.22
482.28
Other Income
172.40
184.17
49.39
50.32
144.46
-16.93
16.85
Operating Profit (PBDIT)
1,409.75
981.99
1,109.60
1,405.66
664.02
339.29
499.13
Interest
220.20
128.41
124.41
147.12
79.10
82.48
98.96
Exceptional Items
-0.36
-2.91
0.00
-7.36
-14.52
0.00
0.00
Gross Profit (PBDT)
1,189.19
850.67
985.19
1,251.18
570.40
256.81
400.17
Depreciation
271.43
183.30
178.35
143.16
75.05
77.92
76.48
Profit Before Tax
917.76
667.37
806.84
1,108.02
495.35
178.89
323.69
Tax
236.57
158.74
201.80
299.79
114.97
43.35
116.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
681.19
508.63
605.04
808.23
380.38
135.54
207.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
681.19
508.63
605.04
808.23
380.38
135.54
207.19
Share in Profit of Associates
21.00
15.41
-1.06
-1.53
-3.96
-7.09
-0.06
Minority Interest
-2.37
-1.04
-1.87
-2.54
-1.53
-2.11
-3.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
699.82
523.00
602.11
804.16
374.89
126.34
203.18
Equity Capital
35.24
35.24
35.24
36.05
36.05
36.05
36.05
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
6,251.19
3,853.40
3,374.84
2,967.67
2,185.20
1,833.65
1,741.97
Earnings per share (EPS)
19.86
14.84
17.09
223.07
103.99
35.05
56.36
Diluted Earnings per share
19.86
14.84
169.94
223.07
104.0
35.05
56.3
Operating Profit Margin (Excl OI)
26.87%
20.87%
25.31%
34.89%
23.81%
18.06%
21.03%
Gross Profit Margin
25.82%
22.25%
23.52%
32.21%
26.14%
13.02%
17.45%
PAT Margin
14.79%
13.3%
14.44%
20.81%
17.43%
6.87%
9.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.03% vs -8.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 33.81% vs -13.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 55.09% vs -24.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 71.48% vs 3.22% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sarda Energy With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,642.85
0
4,642.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,642.85
0
4,642.85
Raw Material Cost
2,495.40
0
2,495.40
Purchase of Finished goods
103.77
0
103.77
(Increase) / Decrease In Stocks
-26.53
0
-26.53
Employee Cost
176.15
0
176.15
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
656.71
0.00
656.71
Total Expenditure (Excl Depreciation)
3,405.50
0
3,405.50
Operating Profit (PBDIT) excl Other Income
1,237.35
0.00
1,237.35
Other Income
172.40
0
172.40
Operating Profit (PBDIT)
1,409.75
0
1,409.75
Interest
220.20
0
220.20
Exceptional Items
-0.36
0
-0.36
Gross Profit (PBDT)
1,189.19
0
1,189.19
Depreciation
271.43
0
271.43
Profit Before Tax
917.76
0
917.76
Tax
236.57
0
236.57
Provisions and contingencies
0.00
0
0.00
Profit After Tax
681.19
0
681.19
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
681.19
0
681.19
Share in Profit of Associates
21.00
0
21.00
Minority Interest
-2.37
0
-2.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
699.82
0
699.82
Equity Capital
35.24
0
35.24
Face Value
1.00
0
0.00
Reserves
6,251.19
0
6,251.19
Earnings per share (EPS)
19.86
0
19.86
Diluted Earnings per share
19.86
0
19.86
Operating Profit Margin (Excl OI)
26.87%
0%
0.00
26.87%
Gross Profit Margin
25.82%
0%
0.00
25.82%
PAT Margin
14.79%
0%
0.00
14.79%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,642.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.03% vs -8.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 699.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.81% vs -13.14% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,237.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.09% vs -24.75% in Mar 2024

Annual - Interest
Interest 220.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.48% vs 3.22% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024