Sarda Energy

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE385C01021
  • NSEID: SARDAEN
  • BSEID: 504614
INR
474.20
-6.4 (-1.33%)
BSENSE

Dec 05

BSE+NSE Vol: 2.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
35.24
35.24
35.24
36.05
36.05
36.05
Share Warrants & Outstandings
Total Reserve
6,251.19
3,853.40
3,374.84
2,967.67
2,182.09
1,833.65
Shareholder's Funds
6,286.43
3,888.64
3,410.08
3,003.72
2,218.14
1,869.70
Minority Interest
105.84
105.51
100.24
103.79
100.84
100.47
Long-Term Borrowings
2,341.94
1,058.27
1,063.04
1,194.66
1,492.62
1,408.34
Secured Loans
2,341.94
1,058.27
1,063.04
1,194.66
1,492.62
1,408.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
21.97
104.80
101.94
123.91
85.13
60.90
Other Long Term Liabilities
86.02
25.48
19.06
9.74
7.83
27.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
254.11
38.70
36.38
34.27
9.07
8.91
Total Non-Current Liabilities
2,704.04
1,227.25
1,220.42
1,362.58
1,594.65
1,505.71
Current Liabilities
Trade Payables
194.39
172.61
134.71
212.24
205.35
213.66
Other Current Liabilities
348.16
297.74
269.68
226.96
172.32
189.57
Short Term Borrowings
480.86
307.97
343.93
385.91
220.93
215.42
Short Term Provisions
4.86
2.13
2.32
2.61
6.09
7.46
Total Current Liabilities
1,028.27
780.45
750.64
827.72
604.69
626.11
Total Liabilities
10,124.58
6,001.85
5,481.38
5,297.81
4,518.32
4,101.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,965.31
3,741.13
3,603.82
3,373.87
1,634.96
0.00
Less: Accumulated Depreciation
1,194.08
925.79
742.92
567.43
431.64
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,771.23
2,815.34
2,860.90
2,806.44
1,203.32
1,271.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
612.55
249.71
131.15
131.96
1,615.90
1,364.82
Intangible assets under development
8.52
0.97
0.62
0.58
0.41
8.94
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
179.68
138.87
116.06
95.02
104.27
103.46
Long Term Loans & Advances
100.43
91.06
93.92
106.12
28.58
30.04
Other Non Current Assets
300.91
114.34
66.89
59.88
66.77
19.41
Total Non-Current Assets
6,977.72
3,377.29
3,236.54
3,166.95
3,019.25
2,797.90
Current Assets Loans & Advances
Current Investments
648.64
557.97
352.59
451.90
214.76
139.18
Inventories
808.78
528.39
726.15
612.97
578.96
500.76
Sundry Debtors
221.04
101.17
182.02
168.75
138.24
123.89
Cash and Bank
608.23
767.69
372.06
281.54
96.57
164.64
Other Current Assets
30.38
24.05
26.36
11.91
6.77
7.18
Short Term Loans and Advances
829.79
645.29
585.66
603.79
463.77
368.43
Total Current Assets
3,146.86
2,624.56
2,244.84
2,130.86
1,499.07
1,304.08
Net Current Assets (Including Current Investments)
2,118.59
1,844.11
1,494.20
1,303.14
894.38
677.97
Total Current Assets Excluding Current Investments
2,498.22
2,066.59
1,892.25
1,678.96
1,284.31
1,164.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,124.58
6,001.85
5,481.38
5,297.81
4,518.32
4,101.98
Contingent Liabilities
888.41
911.01
691.69
750.17
0.00
0.00
Total Debt
2,822.80
1,366.24
1,406.97
1,580.57
1,713.55
1,623.76
Book Value per share (adjusted)
178.39
110.35
96.767
83.321
615.3
518.64
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 106.61% vs -2.89% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 237.60% vs 33.68% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 108.28% vs 2.44% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 29.39% vs 19.65% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 19.90% vs 16.92% in Mar 2024

Compare Balance Sheet Results of Sarda Energy
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
35.24
0
35.24
0.00%
Share Warrants & Outstandings
Total Reserve
6,251.19
0
6,251.19
0.00%
Shareholder's Funds
6,286.43
0
6,286.43
0.00%
Minority Interest
105.84
0
105.84
0.00%
Long-Term Borrowings
2,341.94
0
2,341.94
0.00%
Secured Loans
2,341.94
0
2,341.94
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
21.97
0
21.97
0.00%
Other Long Term Liabilities
86.02
0
86.02
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
254.11
0
254.11
0.00%
Total Non-Current Liabilities
2,704.04
0
2,704.04
0.00%
Current Liabilities
Trade Payables
194.39
0
194.39
0.00%
Other Current Liabilities
348.16
0
348.16
0.00%
Short Term Borrowings
480.86
0
480.86
0.00%
Short Term Provisions
4.86
0
4.86
0.00%
Total Current Liabilities
1,028.27
0
1,028.27
0.00%
Total Liabilities
10,124.58
0
10,124.58
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
6,965.31
0
6,965.31
0.00%
Less: Accumulated Depreciation
1,194.08
0
1,194.08
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
5,771.23
0
5,771.23
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
612.55
0
612.55
0.00%
Intangible assets under development
8.52
0
8.52
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
179.68
0
179.68
0.00%
Long Term Loans & Advances
100.43
0
100.43
0.00%
Other Non Current Assets
300.91
0
300.91
0.00%
Total Non-Current Assets
6,977.72
0
6,977.72
0.00%
Current Assets Loans & Advances
Current Investments
648.64
0
648.64
0.00%
Inventories
808.78
0
808.78
0.00%
Sundry Debtors
221.04
0
221.04
0.00%
Cash and Bank
608.23
0
608.23
0.00%
Other Current Assets
30.38
0
30.38
0.00%
Short Term Loans and Advances
829.79
0
829.79
0.00%
Total Current Assets
3,146.86
0
3,146.86
0.00%
Net Current Assets (Including Current Investments)
2,118.59
0
2,118.59
0.00%
Total Current Assets Excluding Current Investments
2,498.22
0
2,498.22
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
10,124.58
0
10,124.58
0.00%
Contingent Liabilities
888.41
0
888.41
0.00%
Total Debt
2,822.80
0
2,822.80
0.00%
Book Value per share (adjusted)
178.39
0
178.39
0.00%
Annual - Borrowings
Borrowings 2,822.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 106.61% vs -2.89% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 86.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 237.60% vs 33.68% in Mar 2024

Annual - Fixed Assets
Fixed Assets 6,383.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 108.28% vs 2.44% in Mar 2024

Annual - Investments
Investments 179.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.39% vs 19.65% in Mar 2024

Annual - Current Assets
Current Assets 3,146.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.90% vs 16.92% in Mar 2024