Saregama India

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE979A01025
  • NSEID: SAREGAMA
  • BSEID: 532163
INR
415.75
31.2 (8.11%)
BSENSE

May 15

BSE+NSE Vol: 10.05 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
984.62
1,171.36
803.00
736.62
580.63
441.96
521.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
984.62
1,171.36
803.00
736.62
580.63
441.96
521.47
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
143.11
24.52
2.56
Employee Cost
109.02
107.50
93.16
75.00
73.45
69.53
66.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
317.77
543.09
232.04
225.04
115.19
67.56
161.11
Selling and Distribution Expenses
124.58
158.72
137.25
142.62
0.00
94.11
154.19
Other Expenses
96.50
85.06
94.00
72.98
61.76
56.14
76.53
Total Expenditure (Excl Depreciation)
647.87
894.37
556.45
515.64
393.51
311.86
461.00
Operating Profit (PBDIT) excl Other Income
336.75
276.99
246.55
220.98
187.12
130.10
60.47
Other Income
42.27
58.07
63.66
53.63
34.91
30.86
11.23
Operating Profit (PBDIT)
379.02
335.06
310.21
274.61
222.03
160.96
71.70
Interest
5.44
5.74
3.24
5.71
4.52
3.45
6.71
Exceptional Items
-8.53
4.96
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
365.05
334.28
306.97
268.90
217.51
157.51
64.99
Depreciation
81.55
58.21
36.18
20.82
13.10
5.61
4.64
Profit Before Tax
283.50
276.07
270.79
248.08
204.41
151.90
60.35
Tax
77.86
71.83
73.23
63.03
51.76
38.44
16.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.64
204.24
197.56
185.05
152.65
113.46
43.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.64
204.24
197.56
185.05
152.65
113.46
43.50
Share in Profit of Associates
0.58
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.85
0.02
0.03
0.29
-0.05
-0.91
0.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.07
204.26
197.59
185.34
152.60
112.55
43.94
Equity Capital
19.28
19.28
19.28
19.28
19.28
17.43
17.43
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
10.0
Reserves
1,673.40
1,564.10
1,449.84
1,322.83
1,358.42
488.36
381.36
Earnings per share (EPS)
10.74
10.59
10.25
9.0
0.79
64.57
25.21
Diluted Earnings per share
10.73
10.61
10.27
9.63
8.42
64.97
25.26
Operating Profit Margin (Excl OI)
34.2%
23.65%
30.7%
30.0%
32.23%
29.44%
11.6%
Gross Profit Margin
37.08%
28.54%
38.23%
36.5%
37.46%
35.64%
12.46%
PAT Margin
20.94%
17.44%
24.6%
25.12%
26.29%
25.67%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -15.94% vs 45.87% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 1.38% vs 3.38% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 21.57% vs 12.35% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -5.23% vs 77.16% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Saregama India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
984.62
0
984.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
984.62
0
984.62
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
109.02
0
109.02
Power Cost
0.00
0
0.00
Manufacturing Expenses
317.77
0
317.77
Selling and Distribution Expenses
124.58
0
124.58
Other Expenses
96.50
0.00
96.50
Total Expenditure (Excl Depreciation)
647.87
0
647.87
Operating Profit (PBDIT) excl Other Income
336.75
0.00
336.75
Other Income
42.27
0
42.27
Operating Profit (PBDIT)
379.02
0
379.02
Interest
5.44
0
5.44
Exceptional Items
-8.53
0
-8.53
Gross Profit (PBDT)
365.05
0
365.05
Depreciation
81.55
0
81.55
Profit Before Tax
283.50
0
283.50
Tax
77.86
0
77.86
Provisions and contingencies
0.00
0
0.00
Profit After Tax
205.64
0
205.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
205.64
0
205.64
Share in Profit of Associates
0.58
0
0.58
Minority Interest
0.85
0
0.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.07
0
207.07
Equity Capital
19.28
0
19.28
Face Value
1.00
0
0.00
Reserves
1,673.40
0
1,673.40
Earnings per share (EPS)
10.74
0
10.74
Diluted Earnings per share
10.73
0
10.73
Operating Profit Margin (Excl OI)
34.20%
0%
0.00
34.20%
Gross Profit Margin
37.08%
0%
0.00
37.08%
PAT Margin
20.94%
0%
0.00
20.94%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 984.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -15.94% vs 45.87% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 207.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.38% vs 3.38% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 336.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.57% vs 12.35% in Mar 2025

Annual - Interest
Interest 5.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.23% vs 77.16% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.20%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025