Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
76.76
70.47
65.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
76.76
70.47
65.68
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
13.47
12.11
10.22
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
22.21
20.68
20.78
Selling and Distribution Expenses
9.17
8.94
8.56
Other Expenses
6.93
4.78
3.27
Total Expenditure (Excl Depreciation)
51.78
46.51
42.83
Operating Profit (PBDIT) excl Other Income
24.98
23.96
22.85
Other Income
0.51
0.82
0.16
Operating Profit (PBDIT)
25.49
24.78
23.01
Interest
0.09
0.16
0.72
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.40
24.62
22.29
Depreciation
2.40
2.82
3.60
Profit Before Tax
23.01
21.79
18.69
Tax
6.06
5.22
4.88
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.95
16.58
13.81
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.95
16.58
13.81
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.95
16.58
13.81
Equity Capital
3.05
3.05
3.05
Face Value
10.0
10.0
10.0
Reserves
78.78
61.89
0.00
Earnings per share (EPS)
55.57
54.36
45.28
Diluted Earnings per share
55.63
54.41
45.34
Operating Profit Margin (Excl OI)
32.54%
34.0%
34.79%
Gross Profit Margin
33.09%
34.94%
33.94%
PAT Margin
22.08%
23.53%
21.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.93% vs 7.29% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.23% vs 20.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.26% vs 4.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -43.75% vs -77.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sayaji Hot. Pune With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
76.76
61.15
15.61
25.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
76.76
61.15
15.61
25.53%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
7.51
-7.51
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.21
0.21
100.00%
Employee Cost
13.47
13.40
0.07
0.52%
Power Cost
0.00
3.54
-3.54
-100.00%
Manufacturing Expenses
22.21
0.00
22.21
Selling and Distribution Expenses
9.17
0.00
9.17
Other Expenses
6.93
29.91
-22.98
-76.83%
Total Expenditure (Excl Depreciation)
51.78
54.15
-2.37
-4.38%
Operating Profit (PBDIT) excl Other Income
24.98
7.00
17.98
256.86%
Other Income
0.51
2.02
-1.51
-74.75%
Operating Profit (PBDIT)
25.49
9.02
16.47
182.59%
Interest
0.09
0.77
-0.68
-88.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.40
8.25
17.15
207.88%
Depreciation
2.40
6.12
-3.72
-60.78%
Profit Before Tax
23.01
2.13
20.88
980.28%
Tax
6.06
-7.25
13.31
183.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.95
9.38
7.57
80.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.95
9.38
7.57
80.70%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.95
9.38
7.57
80.70%
Equity Capital
3.05
14.10
-11.05
-78.37%
Face Value
10.00
2.00
0.00
Reserves
78.78
0.00
78.78
Earnings per share (EPS)
55.57
1.33
54.24
4,078.20%
Diluted Earnings per share
55.63
1.33
54.30
4,082.71%
Operating Profit Margin (Excl OI)
32.54%
11.45%
0.00
21.09%
Gross Profit Margin
33.09%
13.49%
0.00
19.60%
PAT Margin
22.08%
15.34%
0.00
6.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 76.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.93% vs 7.29% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.23% vs 20.06% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.26% vs 4.86% in Mar 2024
Annual - Interest
Interest 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -43.75% vs -77.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.54%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






