SCR-Sibelco NV

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: BE0944264663
EUR
4,300.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,237.23
2,224.76
2,104.24
2,008.92
1,679.92
1,975.53
3,295.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,237.23
2,224.76
2,104.24
2,008.92
1,679.92
1,975.53
3,295.13
Raw Material Cost
1,757.56
1,632.64
1,552.14
1,573.68
1,324.19
1,655.17
2,859.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
434.54
423.43
403.96
354.18
334.48
410.38
644.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.31
56.15
32.08
23.40
11.20
63.37
140.19
Selling and Distribution Expenses
272.34
290.96
294.03
249.20
226.30
246.61
346.72
Other Expenses
-50.98
-47.96
-43.60
-37.76
-34.57
-47.37
-78.49
Total Expenditure (Excl Depreciation)
2,029.90
1,923.60
1,846.17
1,822.88
1,550.49
1,901.79
3,205.94
Operating Profit (PBDIT) excl Other Income
207.3
301.2
258.09999999999997
186
129.4
73.7
89.2
Other Income
56.44
10.05
10.86
44.93
4.80
61.91
-8.22
Operating Profit (PBDIT)
480.77
497.33
416.79
372.75
277.03
351.37
516.77
Interest
75.31
56.15
32.08
23.40
11.20
63.37
140.19
Exceptional Items
-13.96
-54.53
-30.16
-38.22
-28.26
-22.36
-1,171.41
Gross Profit (PBDT)
479.68
592.12
552.10
435.24
355.73
320.36
435.91
Depreciation
198.00
178.25
140.22
134.37
138.94
204.54
434.49
Profit Before Tax
193.50
208.40
214.32
176.76
98.62
61.10
-1,229.32
Tax
48.82
79.60
62.76
50.24
26.84
13.12
-152.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.31
131.27
155.31
131.31
74.87
78.26
-671.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.31
131.27
155.31
131.31
74.87
78.26
-671.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.76
2.76
2.60
0.16
1.74
-26.41
-401.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.07
134.03
157.92
131.47
76.60
51.85
-1,073.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
797.08
775.51
1,302.77
1,205.87
1,114.95
1,047.11
1,097.95
Earnings per share (EPS)
423.02
379.53
357.15
301.96
172.17
179.97
-1544.77
Diluted Earnings per share
423.02
379.53
357.15
301.96
172.17
179.97
-1544.77
Operating Profit Margin (Excl OI)
10.12%
13.89%
12.63%
9.63%
7.93%
4.3%
2.75%
Gross Profit Margin
17.5%
17.38%
16.85%
15.49%
14.14%
13.45%
-24.12%
PAT Margin
6.54%
5.9%
7.38%
6.54%
4.46%
3.96%
-20.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.56% vs 5.73% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 12.01% vs -15.14% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -12.93% vs 20.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 34.22% vs 74.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of SCR-Sibelco NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
2,237.23
3,746.88
-1,509.65
-40.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,237.23
3,746.88
-1,509.65
-40.29%
Raw Material Cost
1,757.56
2,692.69
-935.13
-34.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
434.54
885.52
-450.98
-50.93%
Power Cost
0
0
0.00
Manufacturing Expenses
75.31
70.79
4.52
6.39%
Selling and Distribution Expenses
272.34
619.01
-346.67
-56.00%
Other Expenses
-50.98
-93.09
42.11
45.24%
Total Expenditure (Excl Depreciation)
2,029.90
3,337.08
-1,307.18
-39.17%
Operating Profit (PBDIT) excl Other Income
207.34
409.80
-202.46
-49.40%
Other Income
56.44
14.50
41.94
289.24%
Operating Profit (PBDIT)
480.77
716.70
-235.93
-32.92%
Interest
75.31
70.79
4.52
6.39%
Exceptional Items
-13.96
-39.53
25.57
64.69%
Gross Profit (PBDT)
479.68
1,054.19
-574.51
-54.50%
Depreciation
198.00
289.30
-91.30
-31.56%
Profit Before Tax
193.50
317.09
-123.59
-38.98%
Tax
48.82
82.02
-33.20
-40.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
146.31
237.16
-90.85
-38.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.31
237.16
-90.85
-38.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.76
-0.01
3.77
37,700.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.07
237.15
-87.08
-36.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
797.08
2,070.56
-1,273.48
-61.50%
Earnings per share (EPS)
423.02
3.03
419.99
13,861.06%
Diluted Earnings per share
423.02
3.03
419.99
13,861.06%
Operating Profit Margin (Excl OI)
10.12%
11.02%
0.00
-0.90%
Gross Profit Margin
17.50%
16.18%
0.00
1.32%
PAT Margin
6.54%
6.33%
0.00
0.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 223.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.56% vs 5.73% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.01% vs -15.14% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.93% vs 20.05% in Dec 2024

Annual - Interest
Interest 7.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.22% vs 74.77% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.12%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024